Jack Cochrane
Career Earnings
$4,782,333
2025-2025 Restricted Tender
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2025 |
|
26 | $2,100,000 | 0.75% | $2,100,000 | $2,100,000 | $1,225,000 |
| 2026 |
|
27 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Active/GM Roster Bonus | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
26 | $1,575,000 | $400,000 | $100,000 | $25,000 | $2,100,000 | 0.75% | $1,225,000 | |
| 2026 |
|
27 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Active/Gm Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
26 | $1,575,000 | $400,000 | $100,000 | $25,000 | $2,100,000 | $2,100,000 | $2,100,000 |
- $1.2M guaranteed (signing bonus + $800,000 of salary)
- Playing Time Incentive (non-cumulative)
25%: $350,000
45%: $600,000
65%: $1.263M
80%: $1.5M
2024-2024 Free Agent
2022-2023
2022-2024 Rookie
Seasons
4 Years
Career Earnings thru 2026
$4,782,333
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 23 |
|
Active
Retained
Retained
|
$665,833 $150,000 $11,500 |
$665,833 $815,833 $827,333 |
Champion |
| 2023 | 24 |
|
Active
|
$870,000 |
$1,697,333 |
Champion |
| 2024 | 25 |
|
Injured
|
$985,000 |
$2,682,333 |
|
| 2025 | 26 |
|
Active
|
$2,100,000 |
$4,782,333 |
|
| Total |
$4,782,333 |
$4,782,333 |
||||
| Total |
$4,782,333 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,232,333 | $425,000 | - | - | $25,000 | - | $4,782,333 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 |
$665,833 $125,000 $11,500
|
$25,000 |
$665,833 $150,000 $11,500 |
$665,833 $815,833 $827,333 |
|||||
| 2023 |
|
24 |
$870,000
|
$870,000 |
$1,697,333 |
||||||
| 2024 |
|
25 |
$985,000
|
$985,000 |
$2,682,333 |
||||||
| 2025 |
|
26 |
$1,575,000
|
$400,000 |
$25,000 |
$2,100,000 |
$4,782,333 |
||||
| Total |
$4,232,333 |
$425,000 |
$25,000 |
$4,782,333 |
$4,782,333 |
||||||
| Total |
$4,232,333 |
$425,000 |
$25,000 |
$4,782,333 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,232,333 | $425,000 | - | - | $25,000 | - | $4,782,333 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2024 |
|
17 - 18 | Ankle |
-
Apr 11, 2025
Signed a 1 year $2.1 million contract extension with Kansas City (KC)
-
Mar 12, 2025
Assigned a 1 year $3.263 million right of first refusal tender by Kansas City (KC)
-
Apr 23, 2024
Signed a 1 year $985,000 contract with Kansas City (KC)
-
Sep 13, 2022
Signed to the active roster by Kansas City (KC)
-
Aug 31, 2022
Signed to the practice squad by Kansas City (KC)
-
Aug 30, 2022
Waived by Kansas City (KC)
-
May 06, 2022
Signed a contract with Kansas City (KC)
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | KC | 17 | 1 | 61 | 5.48 | 0 | 6 | 2 | 4 | 0 | 1 |
| 2024 | KC | 15 | 0 | 9 | 0.78 | 0 | 1 | 0 | 1 | 0 | 0 |
| 2023 | KC | 17 | 1 | 180 | 15.96 | 0 | 23 | 17 | 6 | 0 | 0 |
| 2022 | KC | 15 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $2,062,125
- Avg. Salary: $2,062,125
- NFL Rank: 603
Current Contract
- Free Agent: 2026
- Avg. Salary: $2,100,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jack Cochrane to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Brian Asamoah | 1 | $1,100,000 | $1,100,000 | 25 |
| Amen Ogbongbemiga | 2 | $5,000,000 | $2,500,000 | 26 |
| Isaiah Foskey | 1 | $1,145,000 | $1,145,000 | 25 |
| Channing Tindall | 1 | $1,100,000 | $1,100,000 | 25 |
| Averages | 1 | $2,086,250 | $1,461,250 | 25.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Cochrane's current age (27), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 1 | $2,500,000 | $2,500,000 |
Statistical Comparisons
Now we'll compare our variables and Cochrane statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Sacks/Gm, Stops/Gm, Catch Rate/Yr, QB Hurries/Gm, Rating
| Player | GP% | Snaps % | Tackles/Gm | Sacks/Gm | Stops/Gm | Catch Rate/Yr | QB Hurries/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Brian Asamoah
2023-2024
|
85.29 | 3.08 | 0.07 | 0.00 | 0.11 | 83.35 | 0.22 | 33.75 |
|
Amen Ogbongbemiga
2023-2024
|
94.12 | 0.88 | 0.06 | 0.03 | 0.25 | 50.00 | 0.00 | 71.75 |
|
Isaiah Foskey
2024-2025
|
73.53 | 4.48 | 0.08 | 0.00 | 0.15 | 0.00 | 0.15 | 55.45 |
|
Channing Tindall
2023-2024
|
82.35 | 0.55 | 0.07 | 0.00 | 1.00 | 0.00 | 0.00 | 39.10 |
| Average | 83.82 | 2.25 | 0.07 | 0.01 | 0.38 | 33.34 | 0.09 | 50.01 |
|
Jack Cochrane
2024-2025
|
94.12 | 3.13 | 0.06 | 0.00 | 0.00 | 33.35 | 0.00 | 70.00 |
| Pct Change | 12.29 | 39.11 | -14.29 | -100.00 | -100.00 | -0.03 | -100.00 | 39.97 |
| Median Prime % Change | -7.16% | |||||||
| Average Prime % Change | -27.87% | |||||||
Calculated Market Value: Jack Cochrane
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $2,062,125 | $2,062,125 |
