Grant Delpit
2026 Cap Hit
$8,033,000
2026 Cash
$12,000,000
Career Earnings
$31,726,891
2023-2026 Rookie Extension (CURRENT)
- $14.9M guaranteed at signing (signing bonus + 2023 salary + 2024 salary + 2024 option bonus + 2025 salary)
- Remaining 2025 compensation fully guarantees 3/16/2024 (injury guaranteed at signing)
- 2024 Option Bonus: $4.18M (guaranteed at sign)
- 2025 Option Bonus: $10.065M (guarantees 3/16/2024, must be exercised by 3/26/2025)
- 2026 Option Bonus: $10.02M (15th league day of 2026)
- 2024-2026 Per Game Active Bonus: $45,000 ($765,000)
- 2027-2030 years automatically void 23 days before the start of the 2027 league year
2020-2023 Rookie
Seasons
6 Years
Career Earnings thru 2026
$31,726,891
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 22 |
|
Injured
|
$3,599,136 |
$3,599,136 |
|
| 2021 | 23 |
|
Active
|
$949,321 |
$4,548,457 |
|
| 2022 | 24 |
|
Active
|
$1,288,642 |
$5,837,099 |
|
| 2023 | 25 |
|
Injured
|
$7,627,963 |
$13,465,062 |
|
| 2024 | 26 |
|
Active
|
$6,258,364 |
$19,723,426 |
|
| 2025 | 27 |
|
Active
|
$12,003,465 |
$31,726,891 |
|
| Total |
$31,726,891 |
$31,726,891 |
||||
| 2026 | 28 |
|
Active
|
$12,000,000 |
||
| Total |
$43,726,891 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 6 |
|
$6,700,926 | $8,989,136 | - | - | $3,465 | $303,364 | $31,726,891 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
22 |
$610,000
|
$2,989,136 |
$3,599,136 |
$3,599,136 |
|||||
| 2021 |
|
23 |
$949,321
|
$949,321 |
$4,548,457 |
||||||
| 2022 |
|
24 |
$1,288,642
|
$1,288,642 |
$5,837,099 |
||||||
| 2023 |
|
25 |
$1,627,963
|
$6,000,000 |
$7,627,963 |
$13,465,062 |
|||||
| 2024 |
|
26 |
$1,055,000
|
$4,180,000 |
$303,364 |
$6,258,364 |
$19,723,426 |
||||
| 2025 |
|
27 |
$1,170,000
|
$10,065,000 |
$3,465 |
$12,003,465 |
$31,726,891 |
||||
| Total |
$6,700,926 |
$8,989,136 |
$14,245,000 |
$3,465 |
$303,364 |
$31,726,891 |
$31,726,891 |
||||
| 2026 |
|
28 |
$1,215,000
|
$10,020,000 |
$12,000,000 |
||||||
| Total |
$7,915,926 |
$8,989,136 |
$24,265,000 |
$3,465 |
$303,364 |
$43,726,891 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 6 |
|
$6,700,926 | $8,989,136 | - | - | $3,465 | $303,364 | $31,726,891 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2023 |
|
15 - 18 | Groin |
| 2021 |
|
15 - 15 | COVID-19 |
| 2020 |
|
1 - 17 | Achilles |
-
Nov 29, 2024
Fined $11,255 Taunting against Pittsburgh (PIT)
-
Dec 10, 2023
Signed a 3 year $36 million contract extension with Cleveland (CLE)
-
Nov 10, 2023
Fined $10,927 Taunting against Arizona (ARI)
-
Jul 15, 2020
Signed a 4 year $7.46 million contract with Cleveland (CLE)
-
Apr 24, 2020
Drafted by Cleveland (CLE): Round 2 (#44 overall)
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Nov 29, 2024 |
|
Taunting against Pittsburgh (PIT) | $11,255 | |
| Nov 10, 2023 |
|
Taunting against Arizona (ARI) | $10,927 | |
| Fines: 2 | $22,182 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | CLE | 17 | 16 | 1,012 | 93.44 | 3 | 80 | 45 | 35 | 1 | 1 |
| 2024 | CLE | 16 | 16 | 979 | 82.90 | 1 | 108 | 66 | 42 | 0 | 0 |
| 2023 | CLE | 13 | 12 | 742 | 59.84 | 2 | 77 | 61 | 16 | 0 | 1 |
| 2022 | CLE | 17 | 16 | 1,086 | 92.66 | 0 | 101 | 68 | 33 | 0 | 4 |
| 2021 | CLE | 15 | 7 | 599 | 54.11 | 1 | 66 | 43 | 23 | 1 | 1 |
Calculated Market Value
Market Value
- 4 years, $35,354,240
- Avg. Salary: $8,838,560
- NFL Rank: 329
- S Rank: 22
Current Contract
- Free Agent: 2027
- Avg. Salary: $12,000,000
- NFL Rank: 248
- S Rank: 17
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Grant Delpit to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Jeremy Chinn | 2 | $16,258,000 | $8,129,000 | 27 |
| Jalen Pitre | 3 | $39,000,000 | $13,000,000 | 25 |
| Jevon Holland | 3 | $45,300,000 | $15,100,000 | 25 |
| Donovan Wilson | 3 | $21,000,000 | $7,000,000 | 26 |
| Averages | 3 | $30,389,500 | $10,807,250 | 25.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Delpit's current age (27), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $17,723,200 | $8,861,600 |
Statistical Comparisons
Now we'll compare our variables and Delpit statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
| Player | GP% | Snaps % | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
|---|---|---|---|---|---|---|
|
Jeremy Chinn
2023-2024
|
85.29 | 66.60 | 2.86 | 0.03 | 80.35 | 63.35 |
|
Jalen Pitre
2023-2024
|
79.41 | 79.70 | 3.78 | 0.04 | 68.55 | 67.75 |
|
Jevon Holland
2023-2024
|
79.41 | 72.20 | 3.44 | 0.04 | 65.15 | 76.70 |
|
Donovan Wilson
2021-2022
|
76.47 | 61.50 | 3.54 | 0.04 | 50.45 | 66.30 |
| Average | 80.15 | 70.00 | 3.41 | 0.04 | 66.13 | 68.53 |
|
Grant Delpit
2024-2025
|
97.06 | 93.25 | 3.36 | 0.03 | 73.50 | 65.90 |
| Pct Change | 21.10 | 33.21 | -1.47 | -25.00 | -11.14 | -3.84 |
| Median Prime % Change | -2.66% | |||||
| Average Prime % Change | 2.14% | |||||
Calculated Market Value: Grant Delpit
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $35,354,240 | $8,838,560 |
