.png){kind=small}
NFL
Isaiah McGuire
Isaiah McGuire
Cleveland Browns, Defensive End
Age: 24y-7m-9d (Jul 27, 2001)
Exp: 3 Years
Country: US
College: Missouri
Drafted: Round 4 (#126 overall), 2023
Agent(s): Chris Cabott (Equity Sports)
2026 Cap Hit
$1,322,983
2026 Cash
$1,145,000
Career Earnings
$3,805,302
2023-2026 Rookie (CURRENT)
Isaiah McGuire signed a 4 year, $4,551,932 contract with the Cleveland Browns, including $711,932 signing bonus, $711,932 guaranteed, and an average annual salary of $1,137,983. In 2026, McGuire will earn a base salary of $1,145,000, while carrying a cap hit of $1,322,983 and a dead cap value of $177,983.
Contract Terms:
4 yr(s) / $4,551,932
Average Salary:
$1,137,983
Signing Bonus:
$711,932
GTD at Sign:
$711,932
Total GTD:
$711,932
Free Agent:
2027 / UFA
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2023 |
|
22 | $927,983 | 0.41% | $1,461,932 | $1,461,932 | $711,932 |
| 2024 |
|
23 | $1,092,983 | 0.43% | $1,305,180 | $2,767,112 | $533,949 |
| 2025 |
|
24 | $1,216,173 | 0.44% | $1,038,190 | $3,805,302 | $364,156 |
| 2026 |
|
25 | $1,322,983 | 0.44% | $1,145,000 | $4,950,302 | $177,983 |
| 2027 |
|
26 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2023 |
|
22 | $750,000 | $711,932 | - | $1,461,932 | $1,461,932 | $4,950,302 |
| 2024 |
|
23 | $915,000 | - | - | $1,305,180 | $2,767,112 | $3,488,370 |
| 2025 |
|
24 | $1,030,000 | - | $8,190 | $1,038,190 | $3,805,302 | $2,183,190 |
| 2026 |
|
25 | $1,145,000 | - | - | $1,145,000 | $4,950,302 | $1,145,000 |
Source:
NFL contract specifics generally collected from verified reports.
Seasons
3 Years
Career Earnings thru 2026
$3,805,302
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2023 | 22 |
|
Active
|
$1,461,932 |
$1,461,932 |
|
| 2024 | 23 |
|
Active
|
$1,305,180 |
$2,767,112 |
|
| 2025 | 24 |
|
Active
|
$1,038,190 |
$3,805,302 |
|
| Total |
$3,805,302 |
$3,805,302 |
||||
| 2026 | 25 |
|
Active
|
$1,145,000 |
||
| Total |
$4,950,302 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,695,000 | $711,932 | - | - | $8,190 | $390,180 | $3,805,302 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
22 |
$750,000
|
$711,932 |
$1,461,932 |
$1,461,932 |
|||||
| 2024 |
|
23 |
$915,000
|
$390,180 |
$1,305,180 |
$2,767,112 |
|||||
| 2025 |
|
24 |
$1,030,000
|
$8,190 |
$1,038,190 |
$3,805,302 |
|||||
| Total |
$2,695,000 |
$711,932 |
$8,190 |
$390,180 |
$3,805,302 |
$3,805,302 |
|||||
| 2026 |
|
25 |
$1,145,000
|
$1,145,000 |
|||||||
| Total |
$3,840,000 |
$711,932 |
$8,190 |
$390,180 |
$4,950,302 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,695,000 | $711,932 | - | - | $8,190 | $390,180 | $3,805,302 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | CLE | 17 | 8 | 427 | 39.43 | 2 | 31 | 17 | 14 | 1 | 0 |
| 2024 | CLE | 16 | 3 | 469 | 39.71 | 3 | 34 | 17 | 17 | 3 | 0 |
| 2023 | CLE | 4 | 1 | 94 | 7.58 | 1 | 6 | 5 | 1 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $10,567,167
- Avg. Salary: $3,522,389
- NFL Rank: 486
Current Contract
- Free Agent: 2027
- Avg. Salary: $1,137,983
- NFL Rank: 973
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Isaiah McGuire to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Joseph Ossai | 1 | $6,500,000 | $6,500,000 | 24 |
| Joshua Uche | 1 | $1,920,000 | $1,920,000 | 26 |
| Jake Martin | 1 | $2,585,000 | $2,585,000 | 29 |
| Payton Turner | 1 | $2,500,000 | $2,500,000 | 26 |
| Averages | 1 | $3,376,250 | $3,376,250 | 26.3 |
Base Calculated Value
After adjusting the above contracts as if signed at McGuire's current age (24), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $7,600,365 | $2,533,455 |
Statistical Comparisons
Now we'll compare our variables and McGuire statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Sacks/Gm, Stops/Gm, QB Hurries/Gm, Rating
| Player | GP% | Snaps % | Tackles/Gm | Sacks/Gm | Stops/Gm | QB Hurries/Gm | Rating |
|---|---|---|---|---|---|---|---|
|
Joseph Ossai
2023-2024
|
91.18 | 33.35 | 1.03 | 0.19 | 0.68 | 0.65 | 63.35 |
|
Joshua Uche
2023-2024
|
82.35 | 23.50 | 0.89 | 0.18 | 0.57 | 1.36 | 56.00 |
|
Jake Martin
2023-2024
|
82.35 | 23.80 | 0.50 | 0.18 | 0.57 | 0.79 | 62.80 |
|
Payton Turner
2023-2024
|
52.94 | 24.30 | 0.50 | 0.11 | 0.53 | 0.65 | 57.25 |
| Average | 77.21 | 26.24 | 0.73 | 0.17 | 0.59 | 0.86 | 59.85 |
|
Isaiah McGuire
2024-2025
|
97.06 | 41.95 | 1.03 | 0.14 | 1.03 | 1.24 | 78.40 |
| Pct Change | 25.71 | 59.87 | 41.10 | -17.65 | 74.58 | 44.19 | 30.99 |
| Median Prime % Change | 41.10% | ||||||
| Average Prime % Change | 36.97% | ||||||
Calculated Market Value: Isaiah McGuire
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $10,567,167 | $3,522,389 |
