Kelvin Beachum
Career Earnings
$47,918,565
2025-2025 Free Agent
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2025 |
|
36 | $4,001,260 | 1.43% | $4,001,260 | $4,001,260 | $3,491,260 |
| 2026 |
|
37 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Active/GM Roster Bonus | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
36 | $1,990,000 | $1,500,000 | $510,000 | $1,260 | $4,001,260 | 1.43% | $3,491,260 | |
| 2026 |
|
37 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Active/Gm Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
36 | $1,990,000 | $1,500,000 | $510,000 | $1,260 | $4,001,260 | $4,001,260 | $4,001,260 |
- $3.49M guaranteed (signing bonus + 2025 salary)
- Per Game Active Bonus: $30,000 ($510,000)
- Playing Time Incentive
75% Snaps: $500,000
2023-2024 Free Agent
2021-2022 Pending Free Agent Extension
2020-2020 Free Agent
2017-2019 Free Agent
2016-2020 Free Agent
2012-2015 Rookie
Seasons
14 Years
Career Earnings thru 2026
$47,918,565
Earnings w/ Different Teams
4 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2012 | 23 |
|
Active
|
$435,896 |
$435,896 |
|
| 2013 | 24 |
|
Active
|
$480,000 |
$915,896 |
|
| 2014 | 25 |
|
Active
|
$867,687 |
$1,783,583 |
|
| 2015 | 26 |
|
Injured
|
$1,578,065 |
$3,361,648 |
|
| 2016 | 27 |
|
Active
|
$4,937,500 |
$8,299,148 |
|
| 2017 | 28 |
|
Active
|
$8,000,000 |
$16,299,148 |
|
| 2018 | 29 |
|
Active
|
$8,000,000 |
$24,299,148 |
|
| 2019 | 30 |
|
Active
|
$8,000,000 |
$32,299,148 |
|
| 2020 | 31 |
|
Active
|
$1,791,685 |
$34,090,833 |
|
| 2021 | 32 |
|
Active
|
$2,075,000 |
$36,165,833 |
|
| 2022 | 33 |
|
Active
|
$1,925,000 |
$38,090,833 |
|
| 2023 | 34 |
|
Active
|
$3,536,751 |
$41,627,584 |
|
| 2024 | 35 |
|
Active
|
$2,289,721 |
$43,917,305 |
|
| 2025 | 36 |
|
Active
|
$4,001,260 |
$47,918,565 |
|
| Total |
$47,918,565 |
$47,918,565 |
||||
| Total |
$47,918,565 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$2,982,000 | $45,896 | - | - | - | $333,752 | $3,361,648 |
| 1 |
|
$2,500,000 | - | $2,437,500 | - | - | - | $4,937,500 |
| 3 |
|
$17,500,000 | $4,500,000 | $2,000,000 | - | - | - | $24,000,000 |
| 6 |
|
$8,415,000 | $4,595,000 | $137,500 | - | $1,260 | $1,460,657 | $15,619,417 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2012 |
|
23 |
$390,000
|
$45,896 |
$435,896 |
$435,896 |
|||||
| 2013 |
|
24 |
$480,000
|
$480,000 |
$915,896 |
||||||
| 2014 |
|
25 |
$570,000
|
$297,687 |
$867,687 |
$1,783,583 |
|||||
| 2015 |
|
26 |
$1,542,000
|
$36,065 |
$1,578,065 |
$3,361,648 |
|||||
| 2016 |
|
27 |
$2,500,000
|
$2,437,500 |
$4,937,500 |
$8,299,148 |
|||||
| 2017 |
|
28 |
$1,500,000
|
$4,500,000 |
$2,000,000 |
$8,000,000 |
$16,299,148 |
||||
| 2018 |
|
29 |
$8,000,000
|
$8,000,000 |
$24,299,148 |
||||||
| 2019 |
|
30 |
$8,000,000
|
$8,000,000 |
$32,299,148 |
||||||
| 2020 |
|
31 |
$1,050,000
|
$137,500 |
$604,185 |
$1,791,685 |
$34,090,833 |
||||
| 2021 |
|
32 |
$1,075,000
|
$1,000,000 |
$2,075,000 |
$36,165,833 |
|||||
| 2022 |
|
33 |
$1,925,000
|
$1,925,000 |
$38,090,833 |
||||||
| 2023 |
|
34 |
$1,165,000
|
$2,095,000 |
$76,751 |
$3,536,751 |
$41,627,584 |
||||
| 2024 |
|
35 |
$1,210,000
|
$779,721 |
$2,289,721 |
$43,917,305 |
|||||
| 2025 |
|
36 |
$1,990,000
|
$1,500,000 |
$1,260 |
$4,001,260 |
$47,918,565 |
||||
| Total |
$31,397,000 |
$9,140,896 |
$4,575,000 |
$1,260 |
$1,794,409 |
$47,918,565 |
$47,918,565 |
||||
| Total |
$31,397,000 |
$9,140,896 |
$4,575,000 |
$1,260 |
$1,794,409 |
$47,918,565 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$2,982,000 | $45,896 | - | - | - | $333,752 | $3,361,648 |
| 1 |
|
$2,500,000 | - | $2,437,500 | - | - | - | $4,937,500 |
| 3 |
|
$17,500,000 | $4,500,000 | $2,000,000 | - | - | - | $24,000,000 |
| 6 |
|
$8,415,000 | $4,595,000 | $137,500 | - | $1,260 | $1,460,657 | $15,619,417 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2015 |
|
7 - 17 | Knee (ACL) |
-
Apr 03, 2025
Signed a 1 year $4 million contract with Arizona (ARI)
-
Mar 13, 2023
Signed a 2 year $5.15 million contract with Arizona (ARI)
-
Mar 16, 2021
Signed a 2 year $4 million contract extension with Arizona (ARI)
-
Jul 18, 2020
Signed a 1 year $1.1875 million contract with Arizona (ARI)
-
Mar 10, 2017
Signed a 3 year $24 million contract with New York (NYJ)
-
Feb 16, 2017
Jacksonville (JAC) declined a 4 year $40 million option, clearing $8.5M in 2017 cap space
-
Mar 15, 2016
Signed a 5 year $45 million contract with Jacksonville (JAC)
-
May 10, 2012
Signed a 4 year $2.143 million contract with Pittsburgh (PIT)
-
Apr 28, 2012
Drafted by Pittsburgh (PIT): Round 7 (#248 overall)
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2025 | ARI | 17 | 11 | 667 | 58.77 |
| 2024 | ARI | 15 | 11 | 682 | 62.23 |
| 2023 | ARI | 11 | 2 | 212 | 18.76 |
| 2022 | ARI | 17 | 17 | 1,180 | 98.09 |
| 2021 | ARI | 15 | 15 | 948 | 80.96 |
| 2020 | ARI | 16 | 16 | 1,127 | 99.73 |
| 2019 | NYJ | 13 | 13 | 816 | 78.80 |
| 2018 | NYJ | 16 | 16 | 1,001 | 100.00 |
| 2017 | NYJ | 16 | 16 | 1,037 | 99.90 |
| 2016 | JAX | 15 | 15 | 1,023 | 92.00 |
| 2015 | PIT | 6 | 6 | 326 | 30.30 |
| 2014 | PIT | 16 | 16 | 1,113 | 100.00 |
| 2013 | PIT | 15 | 12 | 829 | 78.80 |
| 2012 | PIT | 7 | 5 | 309 | 29.00 |
Calculated Market Value
Market Value
- 1 years, $1,948,556
- Avg. Salary: $1,948,556
- NFL Rank: 614
- LT Rank: 34
Current Contract
- Free Agent: 2026
- Avg. Salary: $4,000,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Kelvin Beachum to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Storm Norton | 2 | $3,000,000 | $1,500,000 | 30 |
| Billy Turner | 1 | $1,650,000 | $1,650,000 | 31 |
| Bobby Massie | 1 | $2,500,000 | $2,500,000 | 31 |
| Andrew Wylie | 1 | $4,000,000 | $4,000,000 | 30 |
| Averages | 1 | $2,787,500 | $2,412,500 | 30.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Beachum's current age (36), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 1 | $2,021,429 | $2,021,429 |
Statistical Comparisons
Now we'll compare our variables and Beachum statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | Snaps % | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|---|
|
Storm Norton
2023-2024
|
91.18 | 20.85 | 0.67 | 0.08 | 65.10 |
|
Billy Turner
2021-2022
|
61.76 | 63.55 | 1.76 | 0.24 | 61.25 |
|
Bobby Massie
2019-2020
|
56.25 | 72.55 | 1.39 | 0.28 | 67.90 |
|
Andrew Wylie
2023-2024
|
85.29 | 82.55 | 1.72 | 0.31 | 64.25 |
| Average | 73.62 | 59.88 | 1.39 | 0.23 | 64.63 |
|
Kelvin Beachum
2024-2025
|
93.10 | 53.25 | 1.16 | 0.28 | 59.65 |
| Pct Change | 26.46 | -11.07 | 16.55 | -21.74 | -7.71 |
| Median Prime % Change | -7.71% | ||||
| Average Prime % Change | 0.50% | ||||
Calculated Market Value: Kelvin Beachum
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $1,948,556 | $1,948,556 |
