Roy Lopez
2026 Cap Hit
$4,390,000
2026 Cash
$6,390,000
Career Earnings
$7,756,021
2026-2027 Free Agent (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
29 | $4,390,000 | 1.46% | $6,390,000 | $6,390,000 | $6,000,000 | |||||
| POTENTIAL OUT: 2027, 1 YR, $6,390,000; $2,000,000 DEAD CAP | ||||||||||||
| 2027 |
|
30 | $6,110,000 | 1.89% | $4,110,000 | $10,500,000 | $2,000,000 | |||||
| 2028 |
|
31 |
UFA |
|||||||||
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Active/Gm Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
29 | $2,000,000 | $4,000,000 | - | $340,000 | $50,000 | $6,390,000 | $6,390,000 | $10,500,000 | ||
| POTENTIAL OUT: 2027, 1 YR, $6,390,000; $2,000,000 DEAD CAP | ||||||||||||
| 2027 |
|
30 | $3,470,000 | - | $250,000 | $340,000 | $50,000 | $4,110,000 | $10,500,000 | $4,110,000 | ||
- $6M guaranteed at sign (signing bonus + 2026 salary)
- $1M of 2027 salary fully guarantees the 5th league day of 2027 (injury at sign)
- Per Game Active Bonus: $20,000 ($340,000)
- 2027 Roster Bonus: $250,000 (5th league day of 2027)
- Annual Incentive: $500,000
2025-2025 Free Agent
2023-2024 Free Agent
2021-2024 Rookie
Seasons
5 Years
Career Earnings thru 2026
$7,756,021
Earnings w/ Different Teams
3 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2021 | 24 |
|
Active
|
$842,836 |
$842,836 |
|
| 2022 | 25 |
|
Active
|
$825,000 |
$1,667,836 |
|
| 2023 | 26 |
|
Active
Retained
|
$1,034,837 $12,000 |
$2,702,673 $2,714,673 |
|
| 2024 | 27 |
|
Active
|
$1,532,528 |
$4,247,201 |
|
| 2025 | 28 |
|
Active
|
$3,508,820 |
$7,756,021 |
|
| Total |
$7,756,021 |
$7,756,021 |
||||
| 2026 | 29 |
|
Active
|
$6,390,000 |
||
| 2027 | 30 |
|
Active
|
$4,110,000 |
||
| Total |
$18,256,021 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 2 |
|
$1,485,000 | $182,836 | - | - | - | - | $1,667,836 |
| 2 |
|
$1,850,333 | - | - | - | - | $729,032 | $2,579,365 |
| 1 |
|
$1,330,000 | $2,000,000 | - | - | $8,820 | - | $3,508,820 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 |
|
24 |
$660,000
|
$182,836 |
$842,836 |
$842,836 |
|||||
| 2022 |
|
25 |
$825,000
|
$825,000 |
$1,667,836 |
||||||
| 2023 |
|
26 |
$783,333 $12,000
|
$251,504 |
$1,034,837 $12,000 |
$2,702,673 $2,714,673 |
|||||
| 2024 |
|
27 |
$1,055,000
|
$477,528 |
$1,532,528 |
$4,247,201 |
|||||
| 2025 |
|
28 |
$1,330,000
|
$2,000,000 |
$8,820 |
$3,508,820 |
$7,756,021 |
||||
| Total |
$4,665,333 |
$2,182,836 |
$8,820 |
$729,032 |
$7,756,021 |
$7,756,021 |
|||||
| 2026 |
|
29 |
$2,000,000
|
$4,000,000 |
$50,000 |
$6,390,000 |
|||||
| 2027 |
|
30 |
$3,470,000
|
$250,000 |
$50,000 |
$4,110,000 |
|||||
| Total |
$10,135,333 |
$6,182,836 |
$250,000 |
$108,820 |
$729,032 |
$18,256,021 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 2 |
|
$1,485,000 | $182,836 | - | - | - | - | $1,667,836 |
| 2 |
|
$1,850,333 | - | - | - | - | $729,032 | $2,579,365 |
| 1 |
|
$1,330,000 | $2,000,000 | - | - | $8,820 | - | $3,508,820 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2021 |
|
16 - 16 | COVID-19 |
-
Mar 09, 2026
Signed a 2 year $10.5 million contract with Arizona (ARI)
-
Mar 11, 2025
Signed a 1 year $3.5 million contract with Detroit (DET)
-
Sep 26, 2023
Signed to the active roster by Arizona (ARI)
-
Sep 24, 2023
Signed to the practice squad by Arizona (ARI)
-
Sep 04, 2023
Waived by Houston (HOU)
-
May 12, 2021
Signed a 4 year $3.66 million contract with Houston (HOU)
-
May 01, 2021
Drafted by Houston (HOU): Round 6 (#195 overall)
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | DET | 17 | 0 | 425 | 38.64 | 2 | 31 | 12 | 19 | 0 | 0 |
| 2024 | ARI | 16 | 15 | 441 | 40.24 | 1 | 28 | 10 | 18 | 1 | 0 |
| 2023 | ARI | 14 | 5 | 395 | 34.96 | 0 | 42 | 22 | 20 | 0 | 0 |
| 2022 | HOU | 17 | 14 | 558 | 52.59 | 1 | 36 | 20 | 16 | 0 | 0 |
| 2021 | HOU | 16 | 15 | 501 | 47.00 | 1 | 31 | 20 | 11 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $19,068,741
- Avg. Salary: $6,356,247
- NFL Rank: 404
Current Contract
- Free Agent: 2028
- Avg. Salary: $5,250,000
- NFL Rank: 455
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Roy Lopez to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Broderick Washington | 3 | $15,750,000 | $5,250,000 | 26 |
| Nathan Shepherd | 3 | $15,000,000 | $5,000,000 | 29 |
| Tedarrell Slaton | 2 | $14,100,000 | $7,050,000 | 27 |
| Bobby Brown | 3 | $21,000,000 | $7,000,000 | 24 |
| Averages | 3 | $16,462,500 | $6,075,000 | 26.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Lopez's current age (28), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $17,753,226 | $5,917,742 |
Statistical Comparisons
Now we'll compare our variables and Lopez statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Sacks/Gm, Stops/Gm, QB Hurries/Gm, Rating
| Player | GP% | Snaps % | Tackles/Gm | Sacks/Gm | Stops/Gm | QB Hurries/Gm | Rating |
|---|---|---|---|---|---|---|---|
|
Broderick Washington
2021-2022
|
91.18 | 35.55 | 1.06 | 0.06 | 1.06 | 0.58 | 64.65 |
|
Nathan Shepherd
2021-2022
|
100.00 | 39.10 | 0.97 | 0.04 | 0.82 | 0.53 | 59.85 |
|
Tedarrell Slaton
2023-2024
|
100.00 | 48.10 | 1.09 | 0.03 | 1.47 | 0.68 | 55.20 |
|
Bobby Brown
2023-2024
|
88.24 | 39.30 | 1.07 | 0.02 | 1.00 | 0.23 | 67.65 |
| Average | 94.86 | 40.51 | 1.05 | 0.04 | 1.09 | 0.51 | 61.84 |
|
Roy Lopez
2024-2025
|
97.06 | 39.65 | 0.67 | 0.09 | 0.85 | 0.70 | 61.80 |
| Pct Change | 2.32 | -2.12 | -36.19 | 125.00 | -22.02 | 37.25 | -0.06 |
| Median Prime % Change | -0.06% | ||||||
| Average Prime % Change | 14.88% | ||||||
Calculated Market Value: Roy Lopez
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $19,068,741 | $6,356,247 |
