NFL
Dalton Risner
Dalton Risner
2023-2023 Free Agent
Dalton Risner signed a 1 year , $3,000,000 contract with the Minnesota Vikings, including $1,375,000 signing bonus, $2,625,000 guaranteed, and an average annual salary of $3,000,000.
| Year | Age | Base P5 SalarySalary | Signing Proration | Cap Hit | Cap % League Cap | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|
| 2023 |
|
28 | $1,250,000 | $1,375,000 | $2,625,000 | 1.17% | $2,625,000 | |
| 2024 |
|
29 |
UFA |
| Year | Age | Status | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
28 | $1,250,000 | $1,375,000 | $2,933,812 | $2,933,812 | $2,933,812 | $2,933,812 |
- Per Game Active Bonus: $22,058 ($375,000)
2019-2022 Rookie
Dalton Risner signed a 4 year , $7,142,284 contract with the Denver Broncos, including $3,214,388 signing bonus, $4,034,037 guaranteed, and an average annual salary of $1,785,571.
Career Earnings thru 2024
$11,680,573
Career Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2019 | 24 |
|
Active
|
$3,709,388 |
$3,709,388 |
|
| 2020 | 25 |
|
Active
|
$1,103,074 |
$4,812,462 |
|
| 2021 | 26 |
|
Injured
|
$1,144,299 |
$5,956,761 |
|
| 2022 | 27 |
|
Injured
|
$2,790,000 |
$8,746,761 |
|
| 2023 | 28 |
|
Active
|
$2,933,812 |
$11,680,573 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 |
|
24 |
$495,000
|
$3,214,388 |
$3,709,388 |
$3,709,388 |
|||||
| 2020 |
|
25 |
$819,649
|
$283,425 |
$1,103,074 |
$4,812,462 |
|||||
| 2021 |
|
26 |
$1,069,299
|
$75,000 |
$1,144,299 |
$5,956,761 |
|||||
| 2022 |
|
27 |
$2,690,000
|
$100,000 |
$2,790,000 |
$8,746,761 |
|||||
| 2023 |
|
28 |
$1,250,000
|
$1,375,000 |
$2,933,812 |
$11,680,573 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,073,948 | $3,214,388 | - | - | $175,000 | $283,425 | $8,746,761 |
| 1 |
|
$1,250,000 | $1,375,000 | - | - | - | - | $2,933,812 |
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Nov 29, 2019 |
|
Unsportsmanlike Conduct against Buffalo (BUF) | $10,527 |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2023 | MIN | 14 | 10 | 675 | 72.90 |
| 2022 | DEN | 15 | 15 | 967 | 90.30 |
| 2021 | DEN | 15 | 15 | 832 | 81.00 |
| 2020 | DEN | 16 | 16 | 999 | 92.90 |
| 2019 | DEN | 16 | 16 | 987 | 96.30 |
Calculated Market Value
Market Value
- 3 years, $30,179,973
- Avg. Salary: $10,059,991
- NFL Rank: 234
- G Rank: 17
Current Contract
- Free Agent: 2024
- Avg. Salary: $3,000,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Dalton Risner to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Ben Powers | 4 | $51,500,000 | $12,875,000 | 26 |
| Quenton Nelson | 4 | $80,000,000 | $20,000,000 | 25 |
| Will Hernandez | 2 | $9,000,000 | $4,500,000 | 27 |
| Coleman Shelton | 2 | $4,750,000 | $2,375,000 | 27 |
| Averages | 3 | $36,312,500 | $9,937,500 | 26.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Risner's current age (28), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 1 | $11,196,429 | $11,196,429 |
Statistical Comparisons
Now we'll compare our variables and Risner statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|
|
Ben Powers
2021-2022
|
88.24 | 0.87 | 0.10 | 64.55 |
|
Quenton Nelson
2020-2021
|
87.88 | 0.54 | 0.07 | 76.90 |
|
Will Hernandez
2021-2022
|
88.24 | 1.13 | 0.33 | 60.65 |
|
Coleman Shelton
2021-2022
|
88.24 | 0.45 | 0.20 | 57.80 |
| Average | 88.15 | 0.75 | 0.18 | 64.98 |
|
Dalton Risner
2022-2023
|
87.88 | 1.44 | 0.11 | 59.10 |
| Pct Change | -0.31 | -92.00 | 38.89 | -9.05 |
| Median Prime % Change | -4.68% | |||
| Average Prime % Change | -15.62% | |||
Calculated Market Value: Dalton Risner
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $30,179,973 | $10,059,991 |
