Indianapolis Colts Multi-Year Table

A summary of financial breakdowns for the Indianapolis Colts, including multi-year cap totals, player cap hits & free agents.

Quarterback

Player Option

Club Option

Void

Estimate

Pct of League Cap

Player (5)	Pos	Age	2024	2025	2026	2027	2028	2029
Richardson Anthony Richardson	QB	22	7725916 $7,725,916 3.0%	9271099 $9,271,099 3.4%	10816283 $10,816,283 3.7%	0 TBD	5 UFA	-10
Flacco Joe Flacco	QB	39	5000000 $5,000,000 2.0%	5 UFA	-10	-10	-10	-10
Ehlinger Sam Ehlinger	QB	26	1087677 $1,087,677 0.4%	5 UFA	-10	-10	-10	-10
Slovis Kedon Slovis	QB		805000 $805,000 0.3%	970000 $970,000 0.4%	1085000 $1,085,000 0.4%	4 RFA	-10	-10
Bean Jason Bean	QB		795000 $795,000 0.3%	960000 $960,000 0.4%	1075000 $1,075,000 0.4%	4 RFA	-10	-10

Running Back

Player Option

Club Option

Void

Estimate

Pct of League Cap

Player (5)	Pos	Age	2024	2025	2026	2027	2028	2029
Taylor Jonathan Taylor	RB	25	10666000 $10,666,000 4.2%	15562000 $15,562,000 5.7%	15562000 $15,562,000 5.3%	5 UFA	-10	-10
Sermon Trey Sermon	RB	25	1055000 $1,055,000 0.4%	5 UFA	-10	-10	-10	-10
Goodson Tyler Goodson	RB	24	915000 $915,000 0.4%	4 ERFA	-10	-10	-10	-10
Hull Evan Hull	RB	24	856244 $856,244 0.3%	1091244 $1,091,244 0.4%	1206244 $1,206,244 0.4%	5 UFA	-10	-10
Pennix Trent Pennix	RB		795000 $795,000 0.3%	960000 $960,000 0.4%	1075000 $1,075,000 0.4%	4 RFA	-10	-10

Wide Receiver

Player Option

Club Option

Void

Estimate

Pct of League Cap

Player (12)	Pos	Age	2024	2025	2026	2027	2028	2029
Pittman Jr. Michael Pittman Jr.	WR	27	18000000 $18,000,000 7.0%	23000000 $23,000,000 8.4%	29000000 $29,000,000 9.9%	5 UFA	-10	-10
Dulin Ashton Dulin	WR	27	3680000 $3,680,000 1.4%	5 UFA	-10	-10	-10	-10
Pierce Alec Pierce	WR	24	1800366 $1,800,366 0.7%	2100427 $2,100,427 0.8%	5 UFA	-10	-10	-10
Downs Josh Downs	WR	23	1254650 $1,254,650 0.5%	1505580 $1,505,580 0.6%	1502790 $1,502,790 0.5%	5 UFA	-10	-10
Winfree Juwann Winfree	WR	28	1125000 $1,125,000 0.4%	5 UFA	-10	-10	-10	-10
Cleveland Tyrie Cleveland	WR	27	1055000 $1,055,000 0.4%	5 UFA	-10	-10	-10	-10
Montgomery DJ Montgomery	WR	28	985000 $985,000 0.4%	4 RFA	-10	-10	-10	-10
Fernea Ethan Fernea	WR	26	915000 $915,000 0.4%	4 ERFA	-10	-10	-10	-10
Scott Zavier Scott	WR	25	795000 $795,000 0.3%	4 ERFA	-10	-10	-10	-10
White Xavier White	WR		795000 $795,000 0.3%	960000 $960,000 0.4%	1075000 $1,075,000 0.4%	4 RFA	-10	-10
Gould Anthony Gould	WR	23	0 $0	0 $0	0 $0	0 $0	5 UFA	-10
Mitchell Adonai Mitchell	WR	22	0 $0	0 $0	0 $0	0 $0	5 UFA	-10

Tight End

Player Option

Club Option

Void

Estimate

Pct of League Cap

Player (7)	Pos	Age	2024	2025	2026	2027	2028	2029
Alie-Cox Mo Alie-Cox	TE	31	5920000 $5,920,000 2.3%	5 UFA	-10	-10	-10	-10
Granson Kylen Granson	TE	26	3292592 $3,292,592 1.3%	5 UFA	-10	-10	-10	-10
Woods Jelani Woods	TE	26	1465220 $1,465,220 0.6%	1709423 $1,709,423 0.6%	5 UFA	-10	-10	-10
Mallory Will Mallory	TE	25	987648 $987,648 0.4%	1102648 $1,102,648 0.4%	1217648 $1,217,648 0.4%	5 UFA	-10	-10
Tomlinson Eric Tomlinson	TE	32	985000 $985,000 0.4%	5 UFA	-10	-10	-10	-10
Ogletree Andrew Ogletree	TE	26	959547 $959,547 0.4%	1144547 $1,144,547 0.4%	5 UFA	-10	-10	-10
Murray Jordan Murray	TE	24	795000 $795,000 0.3%	4 ERFA	-10	-10	-10	-10

Offensive Line

Player Option

Club Option

Void

Estimate

Pct of League Cap

Player (16)	Pos	Age	2024	2025	2026	2027	2028	2029
Nelson Quenton Nelson	G	28	25200000 $25,200,000 9.9%	22763059 $22,763,059 8.3%	24200000 $24,200,000 8.3%	5 UFA	-10	-10
Smith Braden Smith	RT	28	16683000 $16,683,000 6.5%	19750000 $19,750,000 7.2%	5 UFA	-10	-10	-10
Kelly Ryan Kelly	C	31	14625000 $14,625,000 5.7%	5 UFA	-10	-10	-10	-10
Fries Will Fries	G	26	3137346 $3,137,346 1.2%	5 UFA	-10	-10	-10	-10
Raimann Bernhard Raimann	T	27	1445990 $1,445,990 0.6%	1686988 $1,686,988 0.6%	5 UFA	-10	-10	-10
Pinter Danny Pinter	G	28	1222500 $1,222,500 0.5%	5 UFA	-10	-10	-10	-10
Freeland Blake Freeland	T	24	1118970 $1,118,970 0.4%	1233970 $1,233,970 0.5%	1348970 $1,348,970 0.5%	5 UFA	-10	-10
Anderson Jack Anderson	G	26	1055000 $1,055,000 0.4%	5 UFA	-10	-10	-10	-10
French Wesley French	C	28	988334 $988,334 0.4%	4 RFA	-10	-10	-10	-10
Hambright Arlington Hambright	T	28	985000 $985,000 0.4%	4 RFA	-10	-10	-10	-10
Sills Josh Sills	G	26	985000 $985,000 0.4%	4 RFA	-10	-10	-10	-10
Kidd Lewis Kidd	T	27	915000 $915,000 0.4%	4 ERFA	-10	-10	-10	-10
Witt Jake Witt	T	24	818705 $818,705 0.3%	1053705 $1,053,705 0.4%	1168705 $1,168,705 0.4%	5 UFA	-10	-10
Tucker Dalton Tucker	G		795000 $795,000 0.3%	960000 $960,000 0.4%	1075000 $1,075,000 0.4%	4 RFA	-10	-10
Bortolini Tanor Bortolini	C	22	0 $0	0 $0	0 $0	0 $0	5 UFA	-10
Goncalves Matt Goncalves	T	23	0 $0	0 $0	0 $0	0 $0	5 UFA	-10

Defensive Line

Player Option

Club Option

Void

Estimate

Pct of League Cap

Player (14)	Pos	Age	2024	2025	2026	2027	2028	2029
Stewart Grover Stewart	DT	31	10320000 $10,320,000 4.0%	14250000 $14,250,000 5.2%	14250000 $14,250,000 4.9%	5 UFA	-10	-10
Buckner DeForest Buckner	DT	30	8350000 $8,350,000 3.3%	26600000 $26,600,000 9.7%	26600000 $26,600,000 9.1%	-1 $7,200,000 UFA	-1 $3,600,000 VOID	-10
Ebukam Samson Ebukam	DE	29	7935000 $7,935,000 3.1%	11000000 $11,000,000 4.0%	5 UFA	-10	-10	-10
Davis Raekwon Davis	DT	27	5010000 $5,010,000 2.0%	8990000 $8,990,000 3.3%	5 UFA	-10	-10	-10
Lewis Tyquan Lewis	DE	29	4810000 $4,810,000 1.9%	7290000 $7,290,000 2.7%	5 UFA	-10	-10	-10
Paye Kwity Paye	DE	26	4341539 $4,341,539 1.7%	13387000 $13,387,000 4.9%	5 UFA	-10	-10	-10
Latu Laiatu Latu	DE	24	3096708 $3,096,708 1.2%	3870885 $3,870,885 1.4%	4645062 $4,645,062 1.6%	5419239 $5,419,239 1.7%	0 TBD	5 UFA
Bryan Taven Bryan	DT	28	2250000 $2,250,000 0.9%	5 UFA	-10	-10	-10	-10
Odeyingbo Dayo Odeyingbo	DE	25	1965577 $1,965,577 0.8%	5 UFA	-10	-10	-10	-10
Adebawore Adetomiwa Adebawore	DT	23	1114227 $1,114,227 0.4%	1229227 $1,229,227 0.4%	1344227 $1,344,227 0.5%	5 UFA	-10	-10
Johnson Eric Johnson	DT	26	1065185 $1,065,185 0.4%	1180185 $1,180,185 0.4%	5 UFA	-10	-10	-10
Avery Genard Avery	DE	29	985000 $985,000 0.4%	5 UFA	-10	-10	-10	-10
Leo Titus Leo	DE	25	828333 $828,333 0.3%	1063333 $1,063,333 0.4%	1178333 $1,178,333 0.4%	5 UFA	-10	-10
Laulu Jonah Laulu	DT		821130 $821,130 0.3%	986130 $986,130 0.4%	1101130 $1,101,130 0.4%	1216130 $1,216,130 0.4%	5 UFA	-10

Linebacker

Player Option

Club Option

Void

Estimate

Pct of League Cap

Player (9)	Pos	Age	2024	2025	2026	2027	2028	2029
Franklin Zaire Franklin	OLB	28	8610000 $8,610,000 3.4%	7500000 $7,500,000 2.7%	8255000 $8,255,000 2.8%	10255000 $10,255,000 3.3%	5 UFA	-10
Speed E.J. Speed	LB	29	5460000 $5,460,000 2.1%	5 UFA	-10	-10	-10	-10
Stuard Grant Stuard	LB	26	1055000 $1,055,000 0.4%	5 UFA	-10	-10	-10	-10
McGrone Cameron McGrone	LB	24	985000 $985,000 0.4%	4 RFA	-10	-10	-10	-10
Land Isaiah Land	LB	24	915000 $915,000 0.4%	1030000 $1,030,000 0.4%	4 RFA	-10	-10	-10
Olubi Segun Olubi	LB	25	915000 $915,000 0.4%	4 ERFA	-10	-10	-10	-10
Young Craig Young	LB		801666 $801,666 0.3%	966666 $966,666 0.4%	1081667 $1,081,667 0.4%	4 RFA	-10	-10
Ajiake Austin Ajiake	LB		795000 $795,000 0.3%	4 ERFA	-10	-10	-10	-10
Anderson Liam Anderson	LB	24	795000 $795,000 0.3%	4 ERFA	-10	-10	-10	-10

Secondary

Player Option

Club Option

Void

Estimate

Pct of League Cap

Player (19)	Pos	Age	2024	2025	2026	2027	2028	2029
Moore Kenny Moore	CB	29	6970000 $6,970,000 2.7%	10750000 $10,750,000 3.9%	12250000 $12,250,000 4.2%	5 UFA	-10	-10
Blackmon Julian Blackmon	SS	26	3890000 $3,890,000 1.5%	5 UFA	-10	-10	-10	-10
Brents Julius Brents	CB	24	1862940 $1,862,940 0.7%	2235528 $2,235,528 0.8%	2608116 $2,608,116 0.9%	5 UFA	-10	-10
Cross Nick Cross	S	23	1381538 $1,381,538 0.5%	1611794 $1,611,794 0.6%	5 UFA	-10	-10	-10
Harrison Ronnie Harrison	S	27	1152500 $1,152,500 0.5%	5 UFA	-10	-10	-10	-10
Lammons Chris Lammons	CB	28	1125000 $1,125,000 0.4%	5 UFA	-10	-10	-10	-10
Thomas Rodney Thomas	FS	26	1008846 $1,008,846 0.4%	1123846 $1,123,846 0.4%	5 UFA	-10	-10	-10
Flowers Dallis Flowers	CB	27	986667 $986,667 0.4%	4 RFA	-10	-10	-10	-10
Baker Jr. Darrell Baker Jr.	CB	26	985000 $985,000 0.4%	4 RFA	-10	-10	-10	-10
Denbow Trevor Denbow	S	26	985000 $985,000 0.4%	4 RFA	-10	-10	-10	-10
Jones Jaylon Jones	CB	22	943370 $943,370 0.4%	1058370 $1,058,370 0.4%	1173370 $1,173,370 0.4%	5 UFA	-10	-10
Speed Ameer Speed	CB	24	915000 $915,000 0.4%	1030000 $1,030,000 0.4%	1145000 $1,145,000 0.4%	5 UFA	-10	-10
Carlies Jaylon Carlies	S	23	879060 $879,060 0.3%	1044060 $1,044,060 0.4%	1159060 $1,159,060 0.4%	1274060 $1,274,060 0.4%	5 UFA	-10
Scott Daniel Scott	S	26	871959 $871,959 0.3%	1106959 $1,106,959 0.4%	1221959 $1,221,959 0.4%	5 UFA	-10	-10
Simpson Jaylin Simpson	S	24	869253 $869,253 0.3%	1034253 $1,034,253 0.4%	1149253 $1,149,253 0.4%	1264253 $1,264,253 0.4%	5 UFA	-10
Abraham Micah Abraham	CB		838489 $838,489 0.3%	1003489 $1,003,489 0.4%	1118489 $1,118,489 0.4%	1233489 $1,233,489 0.4%	5 UFA	-10
Brooks Kendell Brooks	S	24	795000 $795,000 0.3%	4 ERFA	-10	-10	-10	-10
Dabo Marcel Dabo	S	24	795000 $795,000 0.3%	4 ERFA	-10	-10	-10	-10
Tutsie Michael Tutsie	S		795000 $795,000 0.3%	4 ERFA	-10	-10	-10	-10

Kicker

Player Option

Club Option

Void

Estimate

Pct of League Cap

Player (2)	Pos	Age	2024	2025	2026	2027	2028	2029
Gay Matt Gay	K	30	5920000 $5,920,000 2.3%	6750000 $6,750,000 2.5%	6750000 $6,750,000 2.3%	5 UFA	-10	-10
Shrader Spencer Shrader	K		795000 $795,000 0.3%	960000 $960,000 0.4%	1075000 $1,075,000 0.4%	4 RFA	-10	-10

Punter

Player Option

Club Option

Void

Estimate

Pct of League Cap

Player (1)	Pos	Age	2024	2025	2026	2027	2028	2029
Sanchez Rigoberto Sanchez	P	30	2500000 $2,500,000 1.0%	5 UFA	-10	-10	-10	-10

Long Snapper

Player Option

Club Option

Void

Estimate

Pct of League Cap

Player (1)	Pos	Age	2024	2025	2026	2027	2028	2029
Rhodes Luke Rhodes	LS	32	1430000 $1,430,000 0.6%	1560000 $1,560,000 0.6%	1605000 $1,605,000 0.5%	1650000 $1,650,000 0.5%	5 UFA	-10

Summary

	2024	2025	2026	2027	2028
Quarterback	$15,413,593	$17,288,776	$12,976,283	$2,160,000
Running Back	$14,287,244	$19,583,244	$17,843,244	$17,843,244
Wide Receiver	$30,405,016	$36,121,007	$33,678,217	$31,577,790
Tight End	$14,405,007	$14,949,210	$4,071,618	$1,217,648
Offensive Line	$69,974,845	$71,360,902	$49,229,663	$27,792,675
Defensive Line	$52,892,699	$95,047,337	$90,965,937	$30,607,929	$4,816,130
Linebacker	$20,331,666	$19,501,666	$10,366,667	$11,336,667	$10,255,000
Secondary	$28,049,622	$33,507,466	$24,560,887	$22,170,247	$3,771,802
Kicker	$6,715,000	$7,710,000	$7,825,000	$7,825,000
Punter	$2,500,000	$2,500,000
Long Snapper	$1,430,000	$1,560,000	$1,605,000	$1,650,000	$1,650,000