Jordan Love
2024 Cap Hit
$12,757,731
2024 Cash
$31,272,000
Career Earnings
$19,883,455
2023-2024 Extension (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|---|
2023 | 25 | $4,409,271 | 1.96% | $9,798,655 | $9,798,655 | $16,940,195 | ||
2024 | 26 | $12,757,731 | 5.00% | $11,000,000 | $20,798,655 | $12,530,924 | ||
2025 | 27 |
Void UFA |
$5,273,193 | 1.93% | - | - | $5,273,193 | |
2026 |
Void
|
$1,757,731 | 0.60% | - | - | - | ||
2027 |
Void
|
$1,757,731 | 0.56% | - | - | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2023 | 25 | $1,010,000 | $8,788,655 | - | $9,798,655 | $9,798,655 | $9,798,655 | $10,399,328 | ||
2024 | 26 | $10,500,000 | - | $500,000 | $11,000,000 | $20,798,655 | $10,399,328 | $11,000,000 | ||
2025 | 27 |
Void |
- | - | - | - | - | - | - | |
2026 | 28 |
Void |
- | - | - | - | - | - | - | |
2027 | 29 |
Void |
- | - | - | - | - | - | - |
- $13M guaranteed (Signing Bonus + 2023 salary + 2024 salary)
- 2025-2027 years automatically void 23 days before the start of the 2025 league year
- 2024 Escalators (Max $9M, $4.5M earned)
Pro Bowl Selection: $1M (not-earned)
65% Regular Season Snaps: $500,000 (earned)
Playoff Escalators
65% Regular Season Snaps + Playoff Berth: $500,000 (earned)
1 Playoff Win (65% Snaps): $500,000
Conference Title Win (65% Snaps): $1M
Super Bowl Win (65% Snaps): $1M
Statistical Escalators
65% Snaps & Top 10 Passer Rating: $500,000 (not earned)
65% Snaps & Top 10 Completion %: $500,000 (not earned)
Top 10 Touchdown Passes: $500,000 (earned)
Top 10 Passing Yards: $500,000 (earned)
More Statistical Escalators (Max $1.5M)
65% Snaps & Top 16 in Passer Rating: $500,000 (earned)
65% Snaps & Top 16 in Completion %: $500,000 (not earned)
65% Snaps & Top 16 in Passing Yards: $500,000 (earned)
65% Snaps & Top 16 in Passing TDs: $500,000 (earned)
Team Success Escalator
$1M earned with (earned)
10 Regular Season Wins (65% snaps) OR
Playoff Berth (65% snaps) OR
Top 10 Passers Rating & Top 10 in TD Passes (65% Snaps)
2020-2024 Rookie
Career Earnings thru 2024
$19,883,455
Career Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 22 |
Active
|
$7,176,148 |
$7,176,148 |
||
2021 | 23 |
Active
|
$1,172,884 |
$8,349,032 |
||
2022 | 24 |
Active
|
$1,735,768 |
$10,084,800 |
||
2023 | 25 |
Active
|
$9,798,655 |
$19,883,455 |
||
Total |
$19,883,455 |
$19,883,455 |
||||
2024 | 26 |
Active
|
$11,000,000 |
|||
Total |
$30,883,455 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 22 |
$610,000
|
$6,566,148 |
$7,176,148 |
$7,176,148 |
||||||
2021 | 23 |
$1,172,884
|
$1,172,884 |
$8,349,032 |
|||||||
2022 | 24 |
$1,735,768
|
$1,735,768 |
$10,084,800 |
|||||||
2023 | 25 |
$1,010,000
|
$8,788,655 |
$9,798,655 |
$19,883,455 |
||||||
Total |
$4,528,652 |
$15,354,803 |
$19,883,455 |
$19,883,455 |
|||||||
2024 | 26 |
$10,500,000
|
$500,000 |
$11,000,000 |
|||||||
Total |
$15,028,652 |
$15,354,803 |
$500,000 |
$30,883,455 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $4,528,652 | $15,354,803 | - | - | - | - | $19,883,455 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 | GB | 9 - 9 | COVID-19 |
2021 | GB | 14 - 14 | COVID-19 |
Year | Team | GP | GS | Snaps | Snaps% | Pass Attempts | Pass Completions | Pass Completion % | Pass Yards | Pass Yards/Gm | Pass Touchdowns | Pass Interceptions | Pass Rating | Rush Attempts | Rush Yards | Rush Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 | GB | 17 | 16 | 1,023 | 98.70 | 579 | 372 | 64.2 | 4,159 | 244.6 | 32 | 11 | 96.06 | 50 | 247 | 4 | 9 |
2022 | GB | 4 | 26 | 2.40 | 21 | 14 | 66.7 | 195 | 48.8 | 1 | 0 | 112.20 | 1 | -1 | 0 | 0 | |
2021 | GB | 6 | 1 | 131 | 11.70 | 62 | 36 | 58.1 | 411 | 68.5 | 2 | 3 | 68.68 | 12 | 27 | 0 | 3 |
2020 | GB | 0 | 0.00 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 |
Calculated Market Value
Market Value
- 4 years, $191,566,532
- Avg. Salary: $47,891,633
- NFL Rank: 6
- QB Rank: 6
Current Contract
- Free Agent: 2025
- Avg. Salary: $13,500,000
- NFL Rank: 160
- QB Rank: 19
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jordan Love to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Joe Burrow | 5 | $275,000,000 | $55,000,000 | 26 |
Justin Herbert | 5 | $262,500,000 | $52,500,000 | 25 |
Lamar Jackson | 5 | $260,000,000 | $52,000,000 | 26 |
Jalen Hurts | 5 | $255,000,000 | $51,000,000 | 24 |
Averages | 5 | $263,125,000 | $52,625,000 | 25.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Love's current age (25), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
5 | $264,623,895 | $52,924,779 |
Statistical Comparisons
Now we'll compare our variables and Love statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Pass Yds/Gm, Pass TD/Gm, Pass INT/Gm, Pass Comp%, Pass Rat, Rush Yds/Gm, GP/Yr, Rating
Player | GP% | Pass Yds/Gm | Pass TD/Gm | Pass INT/Gm | Pass Comp% | Pass Rat | Rush Yds/Gm | GP/Yr | Rating |
---|---|---|---|---|---|---|---|---|---|
Joe Burrow
2021-2022
|
96.97 | 283.94 | 2.16 | 0.81 | 69.35 | 104.52 | 11.72 | 16.00 | 91.20 |
Justin Herbert
2021-2022
|
100.00 | 286.85 | 1.85 | 0.74 | 67.05 | 95.41 | 13.21 | 17.00 | 84.35 |
Lamar Jackson
2021-2022
|
70.59 | 213.50 | 1.38 | 0.83 | 63.35 | 89.02 | 63.79 | 12.00 | 77.70 |
Jalen Hurts
2021-2022
|
88.24 | 228.17 | 1.27 | 0.50 | 63.90 | 94.37 | 51.47 | 15.00 | 83.35 |
Average | 88.95 | 253.12 | 1.67 | 0.72 | 65.91 | 95.83 | 35.05 | 15.00 | 84.15 |
Jordan Love
2022-2023
|
63.64 | 207.33 | 1.57 | 0.52 | 65.45 | 104.13 | 11.71 | 10.50 | 80.85 |
Pct Change | -28.45 | -18.09 | -5.99 | 27.78 | -0.70 | 8.66 | -66.59 | -30.00 | -3.92 |
Median Prime % Change | -5.99% | ||||||||
Average Prime % Change | -13.03% |
Calculated Market Value: Jordan Love
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $191,566,532 | $47,891,633 |