Dalton Risner

Embed This
Broncos, G Age: 27-264d Exp: 4 Years
Drafted: Round 2 (#41 overall), 2019 College: Kansas State Agent(s): Andy Kabat, Shannon Polk, Mark Humenik (IHC Sports)

Inactive

 
  • Current Contract

    Dalton Risner signed a 4 year, $7,142,284 contract with the Denver Broncos, including a $3,214,388 signing bonus, $4,034,037 guaranteed, and an average annual salary of $1,785,571.

    Contract: 4 yr(s) / $7,142,284
    Signing Bonus $3,214,388
    Average Salary $1,785,571
    Total Guarantees $4,034,037
    Guaranteed at Signing $4,034,037
    Free Agent: 2023 / UFA
      Bonus Breakdown Cap Details Cash Details  
    Year   Age Base Salary Signing Workout Cap Hit Dead Cap Yearly Cash
    2019 Contract details by year 24 $495,000 $803,597 - $1,298,597 $4,034,037 $3,709,388($3,709,388)
    Pre-6/1 Release 2019 Dead Cap: $4,034,037 2019 Cap Savings: $-2,735,440 Pre-6/1 Trade 2019 Dead Cap: $3,214,388 2019 Cap Savings: $-1,915,791 Post-6/1 Release 2019 Dead Cap: $1,623,246 2020 Dead Cap: $2,410,791 2019 Cap Savings: $-324,649 Post-6/1 Trade 2019 Dead Cap: $803,597 2020 Dead Cap: $2,410,791 2019 Cap Savings: $495,000
    2020 Contract details by year 25 $819,649 $803,597 - $1,623,246 $3,230,440 $1,103,074($4,812,462)
    Pre-6/1 Release 2020 Dead Cap: $3,230,440 2020 Cap Savings: $-1,607,194 Pre-6/1 Trade 2020 Dead Cap: $2,410,791 2020 Cap Savings: $-787,545 Post-6/1 Release 2020 Dead Cap: $1,623,246 2021 Dead Cap: $1,607,194 2020 Cap Savings: $0 Post-6/1 Trade 2020 Dead Cap: $803,597 2021 Dead Cap: $1,607,194 2020 Cap Savings: $819,649
    2021 Contract details by year 26 $1,069,299 $803,597 $75,000 $1,947,896 $1,682,194 $1,144,299($5,956,761)
    Pre-6/1 Release 2021 Dead Cap: $1,682,194 2021 Cap Savings: $265,702 Pre-6/1 Trade 2021 Dead Cap: $1,682,194 2021 Cap Savings: $265,702 Post-6/1 Release 2021 Dead Cap: $878,597 2022 Dead Cap: $803,597 2021 Cap Savings: $1,069,299 Post-6/1 Trade 2021 Dead Cap: $878,597 2022 Dead Cap: $803,597 2021 Cap Savings: $1,069,299
    2022 Contract details by year 27 $2,690,000 $803,597 $100,000 $3,593,597 $903,597 $2,790,000($8,746,761)
    Pre-6/1 Release 2022 Dead Cap: $903,597 2022 Cap Savings: $2,690,000 Pre-6/1 Trade 2022 Dead Cap: $903,597 2022 Cap Savings: $2,690,000 Post-6/1 Release 2022 Dead Cap: $903,597 2023 Dead Cap: $0 2022 Cap Savings: $2,690,000 Post-6/1 Trade 2022 Dead Cap: $903,597 2023 Dead Cap: $0 2022 Cap Savings: $2,690,000
    2023 Free Agent Year 28 UFA  
    Contract Notes:
    • $4.03M guaranteed (signing bonus + 2020 salary)
    • 2022 Proven Performance Bonus
    Sources: NFL contract specifics generally collected from verified reports.
  • Estimated Career Earnings

    Year Team Awards Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Earnings
    2019 Player Cash Earnings $495,000 $3,214,388 - - - - - $3,709,388
    2020 Player Cash Earnings $819,649 - - - - - $283,425 $1,103,074
    2021 Player Cash Earnings $1,069,299 - - $75,000 - - - $1,144,299
    2022 Player Cash Earnings $2,690,000 - - $100,000 - - - $2,790,000
    4 seasons $5,073,948 $3,214,388 - $175,000 - - $283,425 $8,746,761
    Seasons Team Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Total Cash
    4 seasons Player Cash Earnings $5,073,948 $3,214,388 - $175,000 - - $283,425 $8,746,761
  • Fines

    • Player contract details by year 11/29/2019, $10,527

      Unsportsmanlike Conduct against Buffalo (BUF)


    • TOTAL: $10,527

  • Transactions

    Nov 29 2019Fined $10,527 Unsportsmanlike Conduct against Buffalo (BUF)
    Jul 16 2019Signed a 4 year $7.14 million contract with Denver (DEN)
    Apr 26 2019Drafted by Denver (DEN): Round 2 (#41 overall)
  • 2023 Player Rankings

    A visual look at how Dalton Risner ranks across the league, conference, division, and team.

     

    Cap Hit ($0) Rank
    NFL: #
    Denver Broncos: #
    Guard: #

    Total Cash ($0) Rank
    NFL: #
    Guard: #

    Average Annual ($0) Rank
    NFL: #
    Guard: #
  •  

    Statistics

    Season Team GA GP GS Snaps Snaps%
    2022 DEN 15 15 14 967 90.3
    2021 DEN 15 15 15 832 77.0
    2020 DEN 16 16 16 999 92.9
    2019 DEN 16 16 16 987 96.3
    Totals 62 62 61 3,785 -
  • Calculated Market Value

    Market Value

    • 4 yrs, $38,217,877
    • Avg. Salary: $9,554,469
    • NFL Rank: 226
    • G Rank: 11

    Current Contract

    • Free Agent: 2023
    • Avg. Salary: $1,785,571
    • NFL Rank: 782
    • G Rank: 50

    Comparable Players

    We've selected the following players based on their age, contract status, and statistical production to compare Dalton Risner to.

    Player Length Value Avg. Salary Age When Signed
    Halapoulivaati Vaitai 5 $45,000,000 $9,000,000 26
    Alex Cappa 4 $35,000,000 $8,750,000 27
    Gabe Jackson 3 $22,575,000 $7,525,000 29
    Matt Feiler 3 $21,000,000 $7,000,000 28
    Averages 3.8 $30,893,750 $8,238,333 27.5


    Base Calculated Value

    After adjusting the above contracts as if signed at Risner's current age (27), a linear regression is performed, providing us with the following initial value.

    Length Value Avg. Salary
    4 $33,608,476 $8,402,119


    Statistical Comparisons

    Now we'll compare our variables and Risner statistically over the two seasons prior to their signing. In this case we're analyzing: Games Played %, Hurries Allowed, Sacks Allowed, Rating

    Player GP% Hurries Allowed/GM Sacks Allowed/GM Rating
    Halapoulivaati Vaitai 2018-2019, DET 100 0.63 0.19 60.8
    Alex Cappa 2020-2021, CIN 100 1.03 0.15 71.75
    Gabe Jackson 2019-2020, SEA 84.38 1.15 0.19 62.5
    Matt Feiler 2019-2020, LAC 90.63 1 0.21 70.05
    Average 93.75 0.95 0.19 66.28
    Dalton Risner 2021-2022 92.86 0.46 0.15 64.85
    % Change -0.95% 51.58% 21.05% -2.16%
    Median Prime % Change 10.05%
    Average Prime % Change 17.38%


    Calculated Market Value: Dalton Risner

    After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

    Terms Avg. Salary
    4 years, $38,217,877 $9,554,469