NFL
Michael Danna
Michael Danna
2024 Cap Hit
$4,666,666
2024 Cash
$9,000,000
Career Earnings
$14,440,097
2024-2026 Free Agent (CURRENT)
Michael Danna signed a 3 year , $24,000,000 contract with the Kansas City Chiefs, including $6,500,000 signing bonus, $13,000,000 guaranteed, and an average annual salary of $8,000,000. In 2024, Danna will earn a base salary of $2,250,000, a signing bonus of $6,500,000 and a workout bonus of $250,000, while carrying a cap hit of $4,666,666 and a dead cap value of $13,000,000.
| Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
27 | $2,250,000 | $6,500,000 | $250,000 | $9,000,000 | $9,000,000 | $9,000,000 | $8,000,000 | |
| 2025 |
|
28 | $5,240,000 | - | $250,000 | $6,000,000 | $15,000,000 | $7,500,000 | $7,500,000 | |
| 2026 |
|
29 | $8,240,000 | - | $250,000 | $9,000,000 | $24,000,000 | $8,000,000 | $9,000,000 |
- $13M guaranteed (signing bonus + 2024 salary + $4.25M of 2025 salary)
2020-2023 Rookie
Michael Danna signed a 4 year , $3,558,660 contract with the Kansas City Chiefs, including $263,660 signing bonus, $263,660 guaranteed, and an average annual salary of $889,665.
Career Earnings thru 2024
$14,440,097
Career Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 23 |
|
Active
|
$1,022,097 |
$1,022,097 |
|
| 2021 | 24 |
|
Active
|
$780,000 |
$1,802,097 |
|
| 2022 | 25 |
|
Active
|
$895,000 |
$2,697,097 |
Champion |
| 2023 | 26 |
|
Active
|
$2,743,000 |
$5,440,097 |
Champion |
| 2024 | 27 |
|
Active
|
$9,000,000 |
$14,440,097 |
|
| Total |
$14,440,097 |
$14,440,097 |
||||
| 2025 | 28 |
|
Active
|
$6,000,000 |
$20,440,097 |
|
| 2026 | 29 |
|
Active
|
$9,000,000 |
$29,440,097 |
|
| Total |
$29,440,097 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
23 |
$572,941
|
$263,660 |
$185,496 |
$1,022,097 |
$1,022,097 |
||||
| 2021 |
|
24 |
$780,000
|
$780,000 |
$1,802,097 |
||||||
| 2022 |
|
25 |
$895,000
|
$895,000 |
$2,697,097 |
||||||
| 2023 |
|
26 |
$2,743,000
|
$2,743,000 |
$5,440,097 |
||||||
| 2024 |
|
27 |
$2,250,000
|
$6,500,000 |
$250,000 |
$9,000,000 |
$14,440,097 |
||||
| Total |
$7,240,941 |
$6,763,660 |
$250,000 |
$185,496 |
$14,440,097 |
$14,440,097 |
|||||
| 2025 |
|
28 |
$5,240,000
|
$250,000 |
$6,000,000 |
$20,440,097 |
|||||
| 2026 |
|
29 |
$8,240,000
|
$250,000 |
$9,000,000 |
$29,440,097 |
|||||
| Total |
$20,720,941 |
$6,763,660 |
$750,000 |
$185,496 |
$29,440,097 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,990,941 | $263,660 | - | - | - | $185,496 | $5,440,097 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | KC | 16 | 16 | 745 | 74.10 | 7 | 50 | 32 | 18 | ||
| 2022 | KC | 13 | 471 | 41.00 | 5 | 27 | 9 | 18 | 2 | ||
| 2021 | KC | 17 | 6 | 534 | 47.90 | 3 | 25 | 11 | 14 | 2 | |
| 2020 | KC | 13 | 1 | 333 | 38.20 | 3 | 25 | 16 | 9 |
Calculated Market Value
Market Value
- 2 years, $28,296,518
- Avg. Salary: $14,148,259
- NFL Rank: 161
- DE Rank: 12
Current Contract
- Free Agent: 2027
- Avg. Salary: $8,000,000
- NFL Rank: 299
- DE Rank: 27
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Michael Danna to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Dre'Mont Jones | 3 | $51,530,000 | $17,176,667 | 26 |
| Carl Lawson | 3 | $45,000,000 | $15,000,000 | 25 |
| Romeo Okwara | 3 | $37,000,000 | $12,333,333 | 25 |
| Charles Harris | 2 | $13,000,000 | $6,500,000 | 26 |
| Averages | 3 | $36,632,500 | $12,752,500 | 25.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Danna's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $27,611,746 | $13,805,873 |
Statistical Comparisons
Now we'll compare our variables and Danna statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, GP/Yr, Stops/Gm, QB Hurries/Gm, Rating
| Player | GP% | Tackles/Gm | Sacks/Gm | GP/Yr | Stops/Gm | QB Hurries/Gm | Rating |
|---|---|---|---|---|---|---|---|
|
Dre'Mont Jones
2021-2022
|
85.29 | 1.45 | 0.41 | 14.50 | 1.34 | 2.10 | 54.95 |
|
Carl Lawson
2019-2020
|
87.50 | 1.25 | 0.38 | 14.00 | 1.04 | 1.71 | 65.90 |
|
Romeo Okwara
2019-2020
|
93.75 | 1.53 | 0.38 | 15.00 | 1.17 | 2.23 | 64.75 |
|
Charles Harris
2020-2021
|
90.91 | 1.40 | 0.35 | 15.00 | 1.67 | 1.53 | 62.20 |
| Average | 89.36 | 1.41 | 0.38 | 14.63 | 1.31 | 1.89 | 61.95 |
|
Michael Danna
2022-2023
|
87.88 | 1.41 | 0.40 | 14.50 | 1.66 | 1.83 | 67.20 |
| Pct Change | -1.66 | 0.00 | 5.26 | -0.89 | 26.72 | -3.17 | 8.47 |
| Median Prime % Change | 0.00% | ||||||
| Average Prime % Change | 4.96% | ||||||
Calculated Market Value: Michael Danna
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 2 years, $28,296,518 | $14,148,259 |
