NFL
Jaylon Johnson
Jaylon Johnson
2024 Cap Hit
$13,000,000
2024 Cash
$28,000,000
Career Earnings
$36,298,032
2024-2027 Extension (CURRENT)
Jaylon Johnson signed a 4 year , $76,000,000 contract with the Chicago Bears, including $20,000,000 signing bonus, $51,400,000 guaranteed, and an average annual salary of $19,000,000. In 2024, Johnson will earn a base salary of $7,900,000, a signing bonus of $20,000,000 and a workout bonus of $100,000, while carrying a cap hit of $13,000,000 and a dead cap value of $43,800,000.
| Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
25 | $7,900,000 | $20,000,000 | - | $100,000 | $28,000,000 | $28,000,000 | $28,000,000 | $19,000,000 | |
| 2025 |
|
26 | $15,900,000 | - | - | $100,000 | $16,000,000 | $44,000,000 | $22,000,000 | $16,000,000 | |
| 2026 |
|
27 | $15,050,000 | - | - | $100,000 | $16,000,000 | $60,000,000 | $20,000,000 | $16,000,000 | |
| 2027 |
|
28 | $13,050,000 | - | $2,000,000 | $100,000 | $16,000,000 | $76,000,000 | $19,000,000 | $16,000,000 |
- $43.8M guaranteed at signing (signing bonus + 2024 salary + 2025 salary)
- $7.6M of 2026 salary fully guarantees the 3rd league day of 2026 ($10.6M injury guaranteed at signing)
- 2026-2027 Per Game Active Bonus: $50,000 ($850,000)
- 2027 Roster Bonus: $2M (5th league day of 2027)
2024-2024 Franchise Tag
Jaylon Johnson signed a 1 year , $19,802,000 contract with the Chicago Bears, including an average annual salary of $19,802,000. In 2024, Johnson will earn a base salary of $19,802,000, while carrying a cap hit of $19,802,000.
2020-2023 Rookie
Jaylon Johnson signed a 4 year , $6,468,770 contract with the Chicago Bears, including $2,264,560 signing bonus, $3,168,595 guaranteed, and an average annual salary of $1,617,193.
Career Earnings thru 2024
$36,298,032
Career Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 21 |
|
Active
|
$3,202,927 |
$3,202,927 |
|
| 2021 | 22 |
|
Active
|
$904,035 |
$4,106,962 |
|
| 2022 | 23 |
|
Injured
|
$1,198,070 |
$5,305,032 |
|
| 2023 | 24 |
|
Active
|
$2,993,000 |
$8,298,032 |
Nfc Pro Bowl:CB All NFL (2nd) |
| 2024 | 25 |
|
Active
|
$28,000,000 |
$36,298,032 |
|
| Total |
$36,298,032 |
$36,298,032 |
||||
| 2025 | 26 |
|
Active
|
$16,000,000 |
$52,298,032 |
|
| 2026 | 27 |
|
Active
|
$16,000,000 |
$68,298,032 |
|
| 2027 | 28 |
|
Active
|
$16,000,000 |
$84,298,032 |
|
| Total |
$84,298,032 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
21 |
$610,000
|
$2,264,560 |
$328,367 |
$3,202,927 |
$3,202,927 |
||||
| 2021 |
|
22 |
$904,035
|
$904,035 |
$4,106,962 |
||||||
| 2022 |
|
23 |
$1,198,070
|
$1,198,070 |
$5,305,032 |
||||||
| 2023 |
|
24 |
$2,993,000
|
$2,993,000 |
$8,298,032 |
||||||
| 2024 |
|
25 |
$7,900,000
|
$20,000,000 |
$100,000 |
$28,000,000 |
$36,298,032 |
||||
| Total |
$13,605,105 |
$22,264,560 |
$100,000 |
$328,367 |
$36,298,032 |
$36,298,032 |
|||||
| 2025 |
|
26 |
$15,900,000
|
$100,000 |
$16,000,000 |
$52,298,032 |
|||||
| 2026 |
|
27 |
$15,050,000
|
$100,000 |
$16,000,000 |
$68,298,032 |
|||||
| 2027 |
|
28 |
$13,050,000
|
$2,000,000 |
$100,000 |
$16,000,000 |
$84,298,032 |
||||
| Total |
$57,605,105 |
$22,264,560 |
$2,000,000 |
$400,000 |
$328,367 |
$84,298,032 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,705,105 | $2,264,560 | - | - | - | $328,367 | $8,298,032 |
-
Mar 07, 2024
Signed a 4 year $76 million contract extension with Chicago (CHI)
-
Mar 05, 2024
Offered a 1 year $19.802 million franchise tag by Chicago (CHI)
-
Oct 22, 2021
Fined $2,745 Conduct detrimental to the team
-
Jul 21, 2020
Signed a 4 year $6.46 million contract with Chicago (CHI)
-
Apr 24, 2020
Drafted by Chicago (CHI): Round 2 (#50 overall)
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Oct 22, 2021 |
|
Conduct detrimental to the team | $2,745 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | CHI | 14 | 14 | 808 | 79.90 | 36 | 31 | 5 | 1 | 4 | |
| 2022 | CHI | 11 | 11 | 658 | 74.60 | 35 | 28 | 7 | 1 | ||
| 2021 | CHI | 15 | 15 | 933 | 88.20 | 46 | 37 | 9 | 1 | 1 | |
| 2020 | CHI | 13 | 12 | 867 | 81.00 | 44 | 34 | 10 |
Calculated Market Value
Market Value
- 5 years, $100,703,730
- Avg. Salary: $20,140,746
- NFL Rank: 71
- CB Rank: 1
Current Contract
- Free Agent: 2028
- Avg. Salary: $19,000,000
- NFL Rank: 92
- CB Rank: 7
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jaylon Johnson to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Denzel Ward | 5 | $100,500,000 | $20,100,000 | 24 |
| Marlon Humphrey | 5 | $97,500,000 | $19,500,000 | 23 |
| Jaire Alexander | 4 | $84,000,000 | $21,000,000 | 24 |
| Marshon Lattimore | 5 | $97,603,000 | $19,520,600 | 24 |
| Averages | 5 | $94,900,750 | $20,030,150 | 23.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Johnson's current age (25), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 5 | $99,909,450 | $19,981,890 |
Statistical Comparisons
Now we'll compare our variables and Johnson statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
| Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
|---|---|---|---|---|---|
|
Denzel Ward
2020-2021
|
81.82 | 2.67 | 0.19 | 58.55 | 74.85 |
|
Marlon Humphrey
2018-2019
|
93.75 | 2.80 | 0.17 | 56.35 | 73.85 |
|
Jaire Alexander
2020-2021
|
57.58 | 2.58 | 0.11 | 54.30 | 82.80 |
|
Marshon Lattimore
2019-2020
|
87.50 | 3.50 | 0.11 | 55.70 | 61.10 |
| Average | 80.16 | 2.89 | 0.15 | 56.23 | 73.15 |
|
Jaylon Johnson
2022-2023
|
75.76 | 2.36 | 0.16 | 54.35 | 76.85 |
| Pct Change | -5.49 | -18.34 | 6.67 | 3.34 | 5.06 |
| Median Prime % Change | 3.34% | ||||
| Average Prime % Change | -1.75% | ||||
Calculated Market Value: Jaylon Johnson
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 5 years, $100,703,730 | $20,140,746 |
