NFL
Xavier McKinney
Xavier McKinney
2024 Cap Hit
$7,800,000
2024 Cash
$25,050,000
Career Earnings
$33,291,041
2024-2027 Free Agent (CURRENT)
Xavier McKinney signed a 4 year , $67,000,000 contract with the Green Bay Packers, including $23,000,000 signing bonus, $23,000,000 guaranteed, and an average annual salary of $16,750,000. In 2024, McKinney will earn a base salary of $1,450,000, a signing bonus of $23,000,000 and a workout bonus of $400,000, while carrying a cap hit of $7,800,000 and a dead cap value of $23,000,000.
| Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
25 | $1,450,000 | $23,000,000 | - | $400,000 | $25,050,000 | $25,050,000 | $25,050,000 | $16,750,000 | |
| 2025 |
|
26 | $2,750,000 | - | $8,500,000 | $400,000 | $11,850,000 | $36,900,000 | $18,450,000 | $13,983,333 | |
| 2026 |
|
27 | $4,250,000 | - | $8,500,000 | $400,000 | $13,350,000 | $50,250,000 | $16,750,000 | $15,050,000 | |
| 2027 |
|
28 | $16,150,000 | - | - | $400,000 | $16,750,000 | $67,000,000 | $16,750,000 | $16,750,000 |
- Per Game Active Bonus: $11,764 ($200,000)
- 2025 Roster Bonus: $8.5M (3rd league day of 2025)
- 2026 Roster Bonus: $8.5M (3rd league day of 2026)
2020-2023 Rookie
Xavier McKinney signed a 4 year , $8,391,048 contract with the New York Giants, including $3,662,580 signing bonus, $6,026,814 guaranteed, and an average annual salary of $2,097,762.
Career Earnings thru 2024
$33,291,041
Career Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 21 |
|
Active
|
$4,122,573 |
$4,122,573 |
|
| 2021 | 22 |
|
Active
|
$991,411 |
$5,113,984 |
|
| 2022 | 23 |
|
Active
|
$1,372,823 |
$6,486,807 |
|
| 2023 | 24 |
|
Active
|
$1,754,234 |
$8,241,041 |
|
| 2024 | 25 |
|
Active
|
$25,050,000 |
$33,291,041 |
|
| Total |
$33,291,041 |
$33,291,041 |
||||
| 2025 | 26 |
|
Active
|
$11,850,000 |
$45,141,041 |
|
| 2026 | 27 |
|
Active
|
$13,350,000 |
$58,491,041 |
|
| 2027 | 28 |
|
Active
|
$16,750,000 |
$75,241,041 |
|
| Total |
$75,241,041 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
21 |
$459,993
|
$3,662,580 |
$4,122,573 |
$4,122,573 |
|||||
| 2021 |
|
22 |
$991,411
|
$991,411 |
$5,113,984 |
||||||
| 2022 |
|
23 |
$1,372,823
|
$1,372,823 |
$6,486,807 |
||||||
| 2023 |
|
24 |
$1,754,234
|
$1,754,234 |
$8,241,041 |
||||||
| 2024 |
|
25 |
$1,450,000
|
$23,000,000 |
$400,000 |
$25,050,000 |
$33,291,041 |
||||
| Total |
$6,028,461 |
$26,662,580 |
$400,000 |
$33,291,041 |
$33,291,041 |
||||||
| 2025 |
|
26 |
$2,750,000
|
$8,500,000 |
$400,000 |
$11,850,000 |
$45,141,041 |
||||
| 2026 |
|
27 |
$4,250,000
|
$8,500,000 |
$400,000 |
$13,350,000 |
$58,491,041 |
||||
| 2027 |
|
28 |
$16,150,000
|
$400,000 |
$16,750,000 |
$75,241,041 |
|||||
| Total |
$29,178,461 |
$26,662,580 |
$17,000,000 |
$1,600,000 |
$75,241,041 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,578,461 | $3,662,580 | - | - | - | - | $8,241,041 |
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Oct 27, 2023 |
|
Hit to a defenseless receiver against Washington (WAS) | $14,833 | |
| Dec 01, 2023 |
|
Unsportsmanlike Condiuct | $13,659 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | NYG | 17 | 16 | 1,063 | 100.00 | 1 | 116 | 78 | 38 | 1 | 3 |
| 2022 | NYG | 9 | 9 | 554 | 87.00 | 1 | 44 | 28 | 16 | 1 | |
| 2021 | NYG | 17 | 16 | 1,133 | 96.90 | 93 | 59 | 34 | 5 | ||
| 2020 | NYG | 6 | 4 | 209 | 50.50 | 25 | 14 | 11 | 1 |
Calculated Market Value
Market Value
- 5 years, $64,304,305
- Avg. Salary: $12,860,861
- NFL Rank: 190
- SS Rank: 5
Current Contract
- Free Agent: 2028
- Avg. Salary: $16,750,000
- NFL Rank: 129
- SS Rank: 4
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Xavier McKinney to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Marcus Williams | 5 | $70,000,000 | $14,000,000 | 25 |
| Tracy Walker | 3 | $25,000,000 | $8,333,333 | 26 |
| Eddie Jackson | 4 | $58,400,000 | $14,600,000 | 26 |
| Justin Simmons | 4 | $61,000,000 | $15,250,000 | 27 |
| Averages | 4 | $53,600,000 | $13,045,833 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at McKinney's current age (24), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 6 | $81,582,876 | $13,597,146 |
Statistical Comparisons
Now we'll compare our variables and McKinney statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
| Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
|---|---|---|---|---|---|
|
Marcus Williams
2020-2021
|
90.91 | 3.03 | 0.17 | 67.85 | 79.70 |
|
Tracy Walker
2020-2021
|
90.91 | 4.63 | 0.03 | 68.90 | 58.05 |
|
Eddie Jackson
2018-2019
|
93.75 | 3.07 | 0.27 | 54.65 | 80.10 |
|
Justin Simmons
2019-2020
|
100.00 | 4.44 | 0.28 | 65.05 | 84.05 |
| Average | 93.89 | 3.79 | 0.19 | 64.11 | 75.48 |
|
Xavier McKinney
2022-2023
|
78.79 | 4.08 | 0.12 | 56.15 | 72.80 |
| Pct Change | -16.08 | 7.65 | -36.84 | 12.42 | -3.55 |
| Median Prime % Change | -3.55% | ||||
| Average Prime % Change | -7.28% | ||||
Calculated Market Value: Xavier McKinney
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 5 years, $64,304,305 | $12,860,861 |
