NFL
Jonah Williams
Jonah Williams
2024 Cap Hit
$6,610,000
2024 Cash
$17,110,000
Career Earnings
$47,437,818
2024-2025 Free Agent (CURRENT)
Jonah Williams signed a 2 year , $30,000,000 contract with the Arizona Cardinals, including $14,000,000 signing bonus, $21,500,000 guaranteed, and an average annual salary of $15,000,000. In 2024, Williams will earn a base salary of $2,500,000, a signing bonus of $14,000,000 and a workout bonus of $100,000, while carrying a cap hit of $6,610,000 and a dead cap value of $19,000,000.
| Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
27 | $2,500,000 | $14,000,000 | - | $100,000 | $17,110,000 | $17,110,000 | $17,110,000 | $15,000,000 | |
| 2025 |
|
28 | $10,780,000 | - | $1,500,000 | $100,000 | $12,890,000 | $30,000,000 | $15,000,000 | $12,890,000 | |
| 2026 |
|
29 |
Void |
- | - | - | - | - | - | - | - |
| 2027 |
|
30 |
Void |
- | - | - | - | - | - | - | - |
- $19M guaranteed at signing (signing bonus + 2024 salary + $2.5M of 2025 salary)
- Additional $2.5M of 2025 salary fully guarantees the 5th league day of 2025
- 2025 Roster Bonus: $1.5M (5th league day)
- Per Game Active Bonus: $30,000 ($510,000)
- 2026-27 years automatically void
2019-2023 Rookie
Jonah Williams signed a 4 year , $17,630,166 contract with the Cincinnati Bengals, including $10,841,940 signing bonus, $17,630,166 guaranteed, and an average annual salary of $4,407,542.
Career Earnings thru 2024
$47,437,818
Career Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2019 | 22 |
|
Reserve
|
$11,336,940 |
$11,336,940 |
|
| 2020 | 23 |
|
Injured
|
$1,390,023 |
$12,726,963 |
|
| 2021 | 24 |
|
Active
|
$2,097,742 |
$14,824,705 |
|
| 2022 | 25 |
|
Active
|
$2,899,113 |
$17,723,818 |
|
| 2023 | 26 |
|
Active / Club Exercised
|
$12,604,000 |
$30,327,818 |
|
| 2024 | 27 |
|
Active
|
$17,110,000 |
$47,437,818 |
|
| Total |
$47,437,818 |
$47,437,818 |
||||
| 2025 | 28 |
|
Active
|
$12,890,000 |
$60,327,818 |
|
| Total |
$60,327,818 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 |
|
22 |
$495,000
|
$10,841,940 |
$11,336,940 |
$11,336,940 |
|||||
| 2020 |
|
23 |
$1,296,371
|
$93,652 |
$1,390,023 |
$12,726,963 |
|||||
| 2021 |
|
24 |
$2,097,742
|
$2,097,742 |
$14,824,705 |
||||||
| 2022 |
|
25 |
$2,899,113
|
$2,899,113 |
$17,723,818 |
||||||
| 2023 |
|
26 |
$12,604,000
|
$12,604,000 |
$30,327,818 |
||||||
| 2024 |
|
27 |
$2,500,000
|
$14,000,000 |
$100,000 |
$17,110,000 |
$47,437,818 |
||||
| Total |
$21,892,226 |
$24,841,940 |
$100,000 |
$93,652 |
$47,437,818 |
$47,437,818 |
|||||
| 2025 |
|
28 |
$10,780,000
|
$1,500,000 |
$100,000 |
$12,890,000 |
$60,327,818 |
||||
| Total |
$32,672,226 |
$24,841,940 |
$1,500,000 |
$200,000 |
$93,652 |
$60,327,818 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 5 |
|
$19,392,226 | $10,841,940 | - | - | - | $93,652 | $30,327,818 |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2023 | CIN | 16 | 16 | 1,024 | 100.00 |
| 2022 | CIN | 16 | 16 | 1,101 | 99.50 |
| 2021 | CIN | 16 | 16 | 1,046 | 95.10 |
| 2020 | CIN | 10 | 10 | 633 | 76.00 |
| 2019 | CIN | 0 | 0.00 |
Calculated Market Value
Market Value
- 4 years, $47,863,940
- Avg. Salary: $11,965,985
- NFL Rank: 209
- RT Rank: 10
Current Contract
- Free Agent: 2026
- Avg. Salary: $15,000,000
- NFL Rank: 142
- RT Rank: 9
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jonah Williams to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Ryan Ramczyk | 5 | $96,000,000 | $19,200,000 | 26 |
| Taylor Moton | 4 | $71,246,000 | $17,811,500 | 26 |
| Kaleb McGary | 3 | $34,500,000 | $11,500,000 | 28 |
| Braden Smith | 4 | $70,000,000 | $17,500,000 | 24 |
| Averages | 4 | $67,936,500 | $16,502,875 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Williams's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 4 | $69,605,092 | $17,401,273 |
Statistical Comparisons
Now we'll compare our variables and Williams statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|
|
Ryan Ramczyk
2019-2020
|
100.00 | 1.29 | 0.06 | 86.45 |
|
Taylor Moton
2019-2020
|
100.00 | 1.13 | 0.26 | 79.90 |
|
Kaleb McGary
2021-2022
|
97.06 | 0.97 | 0.45 | 74.50 |
|
Braden Smith
2019-2020
|
93.75 | 1.83 | 0.24 | 80.00 |
| Average | 97.70 | 1.31 | 0.25 | 80.21 |
|
Jonah Williams
2022-2023
|
100.00 | 1.45 | 0.61 | 59.85 |
| Pct Change | 2.35 | -10.69 | -144.00 | -25.38 |
| Median Prime % Change | -18.04% | |||
| Average Prime % Change | -44.43% | |||
Calculated Market Value: Jonah Williams
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $47,863,940 | $11,965,985 |
