Buyout Calculator: Jack Eichel

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 25

At age 25 player's buyout will be 1/3 of the remaining salary due ($32,500,000). This will result in a total buyout of $10,833,333 with a base salary of $1,354,167 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2018-19 Contract details by year $10,000,000 $10,000,000
2019-20 Contract details by year $10,000,000 $10,000,000
2020-21 Contract details by year $2,500,000 $10,000,000
2021-22 Contract details by year $10,000,000 $10,000,000
2022-23 Contract details by year $2,500,000 $10,000,000
2023-24 Contract details by year $10,000,000 $10,000,000
2024-25 Contract details by year $10,000,000 $10,000,000
2025-26 Contract details by year $10,000,000 $10,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $1,354,167 $1,145,833 $8,854,167
2023-24 Contract details by year $1,354,167 $8,645,833 $1,354,167
2024-25 Contract details by year $1,354,167 $8,645,833 $1,354,167
2025-26 Contract details by year $1,354,167 $8,645,833 $1,354,167
2026-27 Contract details by year $1,354,167 -$1,354,167 $1,354,167
2027-28 Contract details by year $1,354,167 -$1,354,167 $1,354,167
2028-29 Contract details by year $1,354,167 -$1,354,167 $1,354,167
2029-30 Contract details by year $1,354,167 -$1,354,167 $1,354,167
$10,833,333