Buyout Calculator: Frederick Gaudreau

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 30

At age 30 player's buyout will be 2/3 of the remaining salary due ($10,500,000). This will result in a total buyout of $7,000,000 with a base salary of $700,000 over each of the next 10 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2023-24 Contract details by year $2,950,000 $2,100,000
2024-25 Contract details by year $2,240,000 $2,100,000
2025-26 Contract details by year $1,770,000 $2,100,000
2026-27 Contract details by year $1,770,000 $2,100,000
2027-28 Contract details by year $1,770,000 $2,100,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $700,000 $2,250,000 $-150,000
2024-25 Contract details by year $700,000 $1,540,000 $560,000
2025-26 Contract details by year $700,000 $1,070,000 $1,030,000
2026-27 Contract details by year $700,000 $1,070,000 $1,030,000
2027-28 Contract details by year $700,000 $1,070,000 $1,030,000
2028-29 Contract details by year $700,000 -$700,000 $700,000
2029-30 Contract details by year $700,000 -$700,000 $700,000
2030-31 Contract details by year $700,000 -$700,000 $700,000
2031-32 Contract details by year $700,000 -$700,000 $700,000
2032-33 Contract details by year $700,000 -$700,000 $700,000
$7,000,000