D.K. Metcalf

Embed This
Seahawks, WR Age: 24-166d Exp: 3 Years
Drafted: Round 2 (#64 overall), 2019 College: Mississippi Agent(s): Ben Renzin, Todd France (CAA Sports)

Active

 

Seahawks – The Athletic

  • Current Contract

    D.K. Metcalf signed a 4 year, $4,586,050 contract with the Seattle Seahawks, including a $1,355,308 signing bonus, $1,759,308 guaranteed, and an average annual salary of $1,146,513. In 2022, Metcalf will earn a base salary of $3,986,000, while carrying a cap hit of $4,324,827 and a dead cap value of $338,827.

    Contract: 4 yr(s) / $4,586,050
    Signing Bonus $1,355,308
    Average Salary $1,146,513
    Total Guarantees $1,759,308
    Guaranteed at Signing $1,759,308
    Free Agent: 2023 / UFA
      Bonus Breakdown Cap Details Cash Details  
    Year   Age Base Salary Signing Cap Hit Dead Cap Yearly Cash
    2019 Contract details by year 22 $495,000 $338,827 $833,827 $1,759,308 $1,850,308($1,850,308)
    Pre-6/1 Release 2019 Dead Cap: $1,759,308 2019 Cap Savings: $-925,481 Pre-6/1 Trade 2019 Dead Cap: $1,355,308 2019 Cap Savings: $-521,481 Post-6/1 Release 2019 Dead Cap: $742,827 2020 Dead Cap: $1,016,481 2019 Cap Savings: $91,000 Post-6/1 Trade 2019 Dead Cap: $338,827 2020 Dead Cap: $1,016,481 2019 Cap Savings: $495,000
    2020 Contract details by year 23 $703,457 $338,827 $1,042,284 $1,420,481 $703,457($2,553,765)
    Pre-6/1 Release 2020 Dead Cap: $1,420,481 2020 Cap Savings: $-378,197 Pre-6/1 Trade 2020 Dead Cap: $1,016,481 2020 Cap Savings: $25,803 Post-6/1 Release 2020 Dead Cap: $742,827 2021 Dead Cap: $677,654 2020 Cap Savings: $299,457 Post-6/1 Trade 2020 Dead Cap: $338,827 2021 Dead Cap: $677,654 2020 Cap Savings: $703,457
    2021 Contract details by year 24 $911,914 $338,827 $1,250,741 $677,654 $911,914($3,465,679)
    Pre-6/1 Release 2021 Dead Cap: $677,654 2021 Cap Savings: $573,087 Pre-6/1 Trade 2021 Dead Cap: $677,654 2021 Cap Savings: $573,087 Post-6/1 Release 2021 Dead Cap: $338,827 2022 Dead Cap: $338,827 2021 Cap Savings: $911,914 Post-6/1 Trade 2021 Dead Cap: $338,827 2022 Dead Cap: $338,827 2021 Cap Savings: $911,914
    2022 Contract details by year 25 $3,986,000 $338,827 $4,324,827 $338,827 $3,986,000($7,451,679)
    Pre-6/1 Release 2022 Dead Cap: $338,827 2022 Cap Savings: $3,986,000 Pre-6/1 Trade 2022 Dead Cap: $338,827 2022 Cap Savings: $3,986,000 Post-6/1 Release 2022 Dead Cap: $338,827 2023 Dead Cap: $0 2022 Cap Savings: $3,986,000 Post-6/1 Trade 2022 Dead Cap: $338,827 2023 Dead Cap: $0 2022 Cap Savings: $3,986,000
    2023 Free Agent Year 26 UFA  
    Contract Notes:
    • $1.75M guaranteed (signing bonus + $404,000 of 2020 salary)
    • 2022 Proven Performance Bonus
    Sources: NFL contract specifics generally collected from verified reports.
  • Estimated Career Earnings

    Year Team Awards Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Earnings
    2019 Player Cash Earnings $495,000 $1,355,308 - - - - - $1,850,308
    2020 Player Cash Earnings $703,457 - - - - - - $703,457
    2021 Player Cash Earnings $911,914 - - - - - - $911,914
    3 seasons $2,110,371 $1,355,308 - - - - - $3,465,679
    2022 Player Cash Earnings $3,986,000 - - - - - - $3,986,000
    $6,096,371 $1,355,308 - - - - - $7,451,679
    Seasons Team Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Total Cash
    3 seasons Player Cash Earnings $2,110,371 $1,355,308 - - - - - $3,465,679
  • Fines

    • Player contract details by year 11/19/2021, $6,949

      Fighting against Green Bay (GB)


    • Player contract details by year 11/06/2021, $6,949

      Excessive Celebration against Jacksonville (JAC)


    • Player contract details by year 10/29/2021, $6,949

      Unsportsmanlike Conduct against New Orleans (NO)


    • Player contract details by year 12/18/2020, $6,131

      Excessive celebration against New York (NYJ)


    • TOTAL: $26,978

  • Transactions

    Nov 19 2021Fined $6,949 Fighting against Green Bay (GB)
    Nov 6 2021Fined $6,949 Excessive Celebration against Jacksonville (JAC)
    Oct 29 2021Fined $6,949 Unsportsmanlike Conduct against New Orleans (NO)
    Dec 18 2020Fined $6,131 Excessive celebration against New York (NYJ)
    May 22 2019Signed a 4 year $4.58 million contract with Seattle (SEA)
    Apr 26 2019Drafted by Seattle (SEA): Round 2 (#64 overall)
  • 2022 Player Rankings

    A visual look at how D.K. Metcalf ranks across the league, conference, division, and team.

     

    Cap Hit ($0) Rank
    NFL: #
    Seattle Seahawks: #
    Wide Receiver: #

    Total Cash ($0) Rank
    NFL: #
    Wide Receiver: #

    Average Annual ($0) Rank
    NFL: #
    Wide Receiver: #
  •  

    Statistics

    Season Team GA GP GS Snaps Snaps% Tgt Rec Rec Yds Yds/Rec Yds/Gm Rec TD Fum Drops Prod Pts
    2021 SEA 17 17 17 820 82.7 129 75 967 12.9 56.88 12 1 4 169.3
    2020 SEA 16 16 15 980 92.0 129 83 1303 15.7 81.44 10 1 9 188.3
    2019 SEA 16 16 15 940 89.5 100 58 900 15.5 56.25 7 3 8 129.1
    Totals 49 49 47 2,740 - 358 216 3,170 14.7 64.69 29 5 21 486.70
  • Calculated Market Value

    Market Value

    • 4 yrs, $93,569,472
    • Avg. Salary: $23,392,368
    • NFL Rank: 24
    • WR Rank: 6

    Current Contract

    • Free Agent: 2023
    • Avg. Salary: $1,146,513
    • NFL Rank: 1,028
    • WR Rank: 113

    Comparable Players

    We've selected the following players based on their age, contract status, and statistical production to compare D.K. Metcalf to.

    Player Length Value Avg. Salary Age When Signed
    DeAndre Hopkins 2 $54,500,000 $27,250,000 28
    A.J. Brown 4 $100,000,000 $25,000,000 24
    D.J. Moore 3 $61,884,000 $20,628,000 24
    Chris Godwin 3 $60,000,000 $20,000,000 26
    Averages 3 $69,096,000 $23,032,000 25.5


    Base Calculated Value

    After adjusting the above contracts as if signed at Metcalf's current age (24), a linear regression is performed, providing us with the following initial value.

    Length Value Avg. Salary
    5 $120,154,185 $24,030,837


    Statistical Comparisons

    Now we'll compare our variables and Metcalf statistically over the two seasons prior to their signing. In this case we're analyzing: Games Played %, Receiving Targets, Receptions, Receiving Yards, Receiving Touchdowns, Yards After Catch, Dropped Passes, Rating

    Player GP% Rec Tgt Rec/GM Rec Yds/GM Rec TD/GM YAC Dropped Rating
    DeAndre Hopkins 2018-2019, ARI 96.88 10.1 7.06 88.29 0.58 3.55 0.19 89.9
    A.J. Brown 2020-2021, PHI 81.82 7.81 4.93 72 0.59 5.1 0.56 85.25
    D.J. Moore 2020-2021, CAR 96.97 8.78 4.97 73.44 0.25 5.5 0.5 77.75
    Chris Godwin 2020-2021, TB 78.79 8.15 6.27 74.73 0.46 5.2 0.27 79.9
    Average 88.62 8.71 5.81 77.12 0.47 4.84 0.38 83.20
    D.K. Metcalf 2020-2021 100 7.82 4.79 68.79 0.67 4.4 0.39 82.6
    % Change 12.84% -10.22% -17.56% -10.80% 42.55% -9.09% -2.63% -0.72%
    Median Prime % Change -5.86%
    Average Prime % Change 0.55%


    Calculated Market Value: D.K. Metcalf

    After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

    Terms Avg. Salary
    4 years, $93,569,472 $23,392,368