Brandon Aiyuk

Embed This
49ers, WR Age: 25-267d Exp: 3 Years
Drafted: Round 1 (#25 overall), 2020 College: Arizona State Agent(s): Ryan Williams (Athletes First)

Active

 

  • Current Contract

    Brandon Aiyuk signed a 4 year, $12,531,342 contract with the San Francisco 49ers, including a $6,673,704 signing bonus, $12,531,342 guaranteed, and an average annual salary of $3,132,836. In 2023, Aiyuk will earn a base salary of $2,318,819, while carrying a cap hit of $3,987,245 and a dead cap value of $3,987,245.
    Contract: 4 yr(s) / $12,531,342
    Signing Bonus $6,673,704
    Average Salary $3,132,836
    Total Guarantees $12,531,342
    Guaranteed at Signing $12,531,342
    Free Agent: 2025 / UFA
      Bonus Breakdown Cap Details Cash Details  
    Year   Age Base Salary Signing Cap Hit Dead Cap Yearly Cash Cash AAV
    2020 Contract details by year 22 $610,000 $1,668,426 $2,278,426 $12,531,342 $7,283,704($7,283,704) $7,283,704
    Pre-6/1 Release 2020 Dead Cap: $12,531,342 2020 Cap Savings: $-10,252,916 Pre-6/1 Trade 2020 Dead Cap: $6,673,704 2020 Cap Savings: $-4,395,278 Post-6/1 Release 2020 Dead Cap: $7,526,064 2021 Dead Cap: $5,005,278 2020 Cap Savings: $-5,247,638 Post-6/1 Trade 2020 Dead Cap: $1,668,426 2021 Dead Cap: $5,005,278 2020 Cap Savings: $610,000
    2021 Contract details by year 23 $1,179,606 $1,668,426 $2,848,032 $10,252,916 $1,179,606($8,463,310) $4,231,655
    Pre-6/1 Release 2021 Dead Cap: $10,252,916 2021 Cap Savings: $-7,404,884 Pre-6/1 Trade 2021 Dead Cap: $5,005,278 2021 Cap Savings: $-2,157,246 Post-6/1 Release 2021 Dead Cap: $6,916,064 2022 Dead Cap: $3,336,852 2021 Cap Savings: $-4,068,032 Post-6/1 Trade 2021 Dead Cap: $1,668,426 2022 Dead Cap: $3,336,852 2021 Cap Savings: $1,179,606
    2022 Contract details by year 24 $1,749,213 $1,668,426 $3,417,639 $7,404,884 $1,749,213($10,212,523) $3,404,174
    Pre-6/1 Release 2022 Dead Cap: $7,404,884 2022 Cap Savings: $-3,987,245 Pre-6/1 Trade 2022 Dead Cap: $3,336,852 2022 Cap Savings: $80,787 Post-6/1 Release 2022 Dead Cap: $5,736,458 2023 Dead Cap: $1,668,426 2022 Cap Savings: $-2,318,819 Post-6/1 Trade 2022 Dead Cap: $1,668,426 2023 Dead Cap: $1,668,426 2022 Cap Savings: $1,749,213
    2023 Contract details by year 25 $2,318,819 $1,668,426 $3,987,245 $3,987,245 $2,318,819($12,531,342) $3,132,836
    Pre-6/1 Release 2023 Dead Cap: $3,987,245 2023 Cap Savings: $0 Pre-6/1 Trade 2023 Dead Cap: $1,668,426 2023 Cap Savings: $2,318,819 Post-6/1 Release 2023 Dead Cap: $3,987,245 2024 Dead Cap: $0 2023 Cap Savings: $0 Post-6/1 Trade 2023 Dead Cap: $1,668,426 2024 Dead Cap: $0 2023 Cap Savings: $2,318,819
    2024 Contract details by year 26 $14,124,000 - $14,124,000 $14,124,000 $14,124,000($26,655,342) $5,331,068
    Pre-6/1 Release 2024 Dead Cap: $14,124,000 2024 Cap Savings: $0 Pre-6/1 Trade 2024 Dead Cap: $0 2024 Cap Savings: $14,124,000 Post-6/1 Release 2024 Dead Cap: $14,124,000 2025 Dead Cap: $0 2024 Cap Savings: $0 Post-6/1 Trade 2024 Dead Cap: $0 2025 Dead Cap: $0 2024 Cap Savings: $14,124,000
    2025 Free Agent Year 27 UFA  
    Contract Notes:
    • Fully guaranteed 
    • 5th-year option available
    Sources: NFL contract specifics generally collected from verified reports.

  • Estimated Career Earnings

    Year Team Awards Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Earnings
    2020 Player Cash Earnings $610,000 $6,673,704 - - - - - $7,283,704
    2021 Player Cash Earnings $1,179,606 - - - - - - $1,179,606
    2022 Player Cash Earnings $1,749,213 - - - - - - $1,749,213
    2023 Player Cash Earnings $2,318,819 - - - - - - $2,318,819
    4 seasons $5,857,638 $6,673,704 - - - - - $12,531,342
    2024 Player Cash Earnings $14,124,000 - - - - - - $14,124,000
    $19,981,638 $6,673,704 - - - - - $26,655,342
    Seasons Team Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Total Cash
    4 seasons Player Cash Earnings $5,857,638 $6,673,704 - - - - - $12,531,342

  • Transactions

    Apr 28 2023San Francisco (SF) exercised a $14.1M option for 2024
    Jun 27 2020Signed a 4 year $12.5 million contract with San Francisco (SF)
    Apr 23 2020Drafted by San Francisco (SF): Round 1 (#25 overall)

  • 2023 Player Rankings

    A visual look at how Brandon Aiyuk ranks across the league, conference, division, and team.

     

    Cap Hit ($0) Rank
    NFL: #
    San Francisco 49ers: #
    Wide Receiver: #

    Total Cash ($0) Rank
    NFL: #
    Wide Receiver: #

    Average Annual ($0) Rank
    NFL: #
    Wide Receiver: #
  •  

    Statistics

    Season Team GA GP GS Snaps Snaps% Tgt Rec Rec Yds Yds/Rec Yds/Gm Rec TD Fum Drops Prod Pts
    2023 SF 10 10 10 507 72.8 65 45 881 19.6 88.10 5 0 2 118.1
    2022 SF 17 17 15 957 92.2 114 78 1015 13 59.71 8 1 5 149.8
    2021 SF 17 17 16 906 83.0 84 56 826 14.8 48.59 5 2 3 114.3
    2020 SF 12 12 10 728 66.5 96 60 748 12.5 62.33 5 0 5 124.5
    Totals 56 56 51 3,098 - 359 239 3,470 14.5 61.96 23 3 15 506.70

  • Calculated Market Value

    $20M Avg. Annual Salary

    Market Value

    • 4 yrs, $80,139,924
    • Avg. Salary: $20,034,981
    • NFL Rank: 53
    • WR Rank: 10

    Current Contract

    • Free Agent: 2025
    • Avg. Salary: $3,132,836
    • NFL Rank: 584
    • WR Rank: 69

    Comparable Players

    We've selected the following players based on their age, contract status, and statistical production to compare Brandon Aiyuk to.

    Player Length Value Avg. Salary Age When Signed
    Chris Godwin 3 $60,000,000 $20,000,000 26
    Courtland Sutton 4 $60,800,000 $15,200,000 26
    Mike Williams 3 $60,000,000 $20,000,000 27
    Brandin Cooks 2 $39,764,000 $19,882,000 28
    Averages 3 $55,141,000 $18,380,333 26.8


    Base Calculated Value

    After adjusting the above contracts as if signed at Aiyuk's current age (25), a linear regression is performed, providing us with the following initial value.

    Length Value Avg. Salary
    5 $93,244,505 $18,648,901


    Statistical Comparisons

    Now we'll compare our variables and Aiyuk statistically over the two seasons prior to their signing. In this case we're analyzing: Games Played %, Receiving Targets, Receptions, Receiving Yards, Receiving Touchdowns, Yards After Catch, Dropped Passes, Rating

    Player GP% Rec Tgt Rec/GM Rec Yds/GM Rec TD/GM YAC Dropped Rating
    Chris Godwin 2020-2021, TB 78.79 8.15 6.27 74.73 0.46 5.2 0.27 79.9
    Courtland Sutton 2019-2020, DEN 53.13 7.71 4.41 69.29 0.35 3.5 0.24 78
    Mike Williams 2020-2021, LAC 93.94 6.9 4 61.35 0.45 4.45 0.32 73.9
    Brandin Cooks 2020-2021, HOU 93.94 8.16 5.52 70.55 0.39 4.25 0.26 77.75
    Average 79.95 7.73 5.05 68.98 0.41 4.35 0.27 77.39
    Brandon Aiyuk 2022-2023 95.65 6.86 4.68 66.77 0.45 4.75 0.23 86.25
    % Change 19.64% -11.25% -7.33% -3.20% 9.76% 9.20% 14.81% 11.45%
    Median Prime % Change 9.48%
    Average Prime % Change 5.39%


    Calculated Market Value: Brandon Aiyuk

    After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

    Terms Avg. Salary
    4 years, $80,139,924 $20,034,981