Jayden Daniels
2026 Cap Hit
$10,294,541
2026 Cash
$4,226,514
Career Earnings
$27,587,630
2024-2028 Rookie (CURRENT)
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|---|
| 2024 |
|
24 | $6,863,027 | 2.69% | $25,067,108 | $25,067,108 | $37,746,650 | |
| 2025 |
|
25 | $8,588,549 | 3.08% | $2,520,522 | $27,587,630 | $30,893,388 | |
| 2026 |
|
26 | $10,294,541 | 3.42% | $4,226,514 | $31,814,144 | $22,304,839 | |
| 2027 |
|
27 | $12,010,298 | 3.72% | $5,942,271 | $37,756,415 | $12,010,298 | |
| 2028 |
|
28 |
Club
|
- | - | - | $37,756,415 | - |
| 2029 |
|
29 |
UFA |
| Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
24 | $795,000 | $24,272,108 | - | $25,067,108 | $25,067,108 | $37,756,415 | |
| 2025 |
|
25 | $2,510,757 | - | $9,765 | $2,520,522 | $27,587,630 | $12,689,307 | |
| 2026 |
|
26 | $4,226,514 | - | - | $4,226,514 | $31,814,144 | $10,168,785 | |
| 2027 |
|
27 | $5,942,271 | - | - | $5,942,271 | $37,756,415 | $5,942,271 | |
| 2028 |
|
28 |
Club |
- | - | - | - | $37,756,415 | - |
- Fully Guaranteed
- 5th-Year Option Available (escalated for 1 Pro Bowl)
Seasons
2 Years
Career Earnings thru 2026
$27,587,630
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2024 | 24 |
|
Active
|
$25,067,108 |
$25,067,108 |
Nfc Pro Bowl:QB |
| 2025 | 25 |
|
Active
|
$2,520,522 |
$27,587,630 |
|
| Total |
$27,587,630 |
$27,587,630 |
||||
| 2026 | 26 |
|
Active
|
$4,226,514 |
||
| 2027 | 27 |
|
Active
|
$5,942,271 |
||
| Total |
$37,756,415 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 2 |
|
$3,305,757 | $24,272,108 | - | - | $9,765 | - | $27,587,630 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
24 |
$795,000
|
$24,272,108 |
$25,067,108 |
$25,067,108 |
|||||
| 2025 |
|
25 |
$2,510,757
|
$9,765 |
$2,520,522 |
$27,587,630 |
|||||
| Total |
$3,305,757 |
$24,272,108 |
$9,765 |
$27,587,630 |
$27,587,630 |
||||||
| 2026 |
|
26 |
$4,226,514
|
$4,226,514 |
|||||||
| 2027 |
|
27 |
$5,942,271
|
$5,942,271 |
|||||||
| Total |
$13,474,542 |
$24,272,108 |
$9,765 |
$37,756,415 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 2 |
|
$3,305,757 | $24,272,108 | - | - | $9,765 | - | $27,587,630 |
| Year | Team | GP | GS | Snaps | Snaps% | Pass Attempts | Pass Completions | Pass Completion % | Pass Yards | Pass Yards/Gm | Pass Touchdowns | Pass Interceptions | Pass Rating | Rush Attempts | Rush Yards | Rush Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | WAS | 7 | 7 | 405 | 38.43 | 188 | 114 | 60.6 | 1,262 | 180.3 | 8 | 3 | 88.12 | 58 | 278 | 2 | 3 |
| 2024 | WAS | 17 | 17 | 1,062 | 91.71 | 480 | 331 | 69.0 | 3,568 | 209.9 | 25 | 9 | 100.07 | 148 | 891 | 6 | 5 |
Calculated Market Value
Market Value
- 3 years, $160,112,115
- Avg. Salary: $53,370,705
- NFL Rank: 5
- QB Rank: 5
Current Contract
- Free Agent: 2029
- Avg. Salary: $9,436,663
- NFL Rank: 318
- QB Rank: 25
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jayden Daniels to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Jalen Hurts | 5 | $255,000,000 | $51,000,000 | 24 |
| Lamar Jackson | 5 | $260,000,000 | $52,000,000 | 26 |
| Jordan Love | 4 | $220,000,000 | $55,000,000 | 25 |
| Trevor Lawrence | 5 | $275,000,000 | $55,000,000 | 24 |
| Averages | 5 | $252,500,000 | $53,250,000 | 24.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Daniels's current age (25), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 5 | $264,761,905 | $52,952,381 |
Statistical Comparisons
Now we'll compare our variables and Daniels statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Pass Yds/Gm, Pass TD/Gm, Pass INT/Gm, Pass Comp%, Pass Rat, Rush Yds/Gm, Rating
| Player | GP% | Snaps % | Pass Yds/Gm | Pass TD/Gm | Pass INT/Gm | Pass Comp% | Pass Rat | Rush Yds/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Jalen Hurts
2021-2022
|
88.24 | 86.26 | 228.17 | 1.27 | 0.50 | 63.90 | 94.37 | 51.47 | 83.35 |
|
Lamar Jackson
2021-2022
|
70.59 | 65.93 | 213.50 | 1.38 | 0.83 | 63.35 | 89.02 | 63.79 | 77.70 |
|
Jordan Love
2022-2023
|
61.76 | 50.60 | 207.33 | 1.57 | 0.52 | 65.45 | 104.13 | 11.71 | 80.85 |
|
Trevor Lawrence
2022-2023
|
97.06 | 93.82 | 246.33 | 1.39 | 0.67 | 65.95 | 91.85 | 19.09 | 78.55 |
| Average | 79.41 | 74.15 | 223.83 | 1.40 | 0.63 | 64.66 | 94.84 | 36.52 | 80.11 |
|
Jayden Daniels
2024-2025
|
70.59 | 65.07 | 201.25 | 1.38 | 0.50 | 64.80 | 94.10 | 48.71 | 82.25 |
| Pct Change | -11.11 | -12.25 | -10.09 | -1.43 | 20.63 | 0.22 | -0.78 | 33.38 | 2.67 |
| Median Prime % Change | -0.78% | ||||||||
| Average Prime % Change | 2.36% | ||||||||
Calculated Market Value: Jayden Daniels
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $160,112,115 | $53,370,705 |
