John Michael Schmitz
2026 Cap Hit
$4,178,788
2026 Cash
$3,770,000
Career Earnings
$4,764,323
2023-2026 Rookie (CURRENT)
- $3.42M guaranteed (signing bonus + 2023 salary + 2024 salary)
- 2026 Proven Performance Escalator (Level 2)
Seasons
3 Years
Career Earnings thru 2026
$4,764,323
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2023 | 24 |
|
Active
|
$2,385,152 |
$2,385,152 |
|
| 2024 | 25 |
|
Active
|
$1,039,697 |
$3,424,849 |
|
| 2025 | 26 |
|
Injured
|
$1,339,474 |
$4,764,323 |
|
| Total |
$4,764,323 |
$4,764,323 |
||||
| 2026 | 27 |
|
Active / estimate
|
$3,770,000 |
||
| Total |
$8,534,323 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,069,091 | $1,635,152 | - | - | $60,080 | - | $4,764,323 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
24 |
$750,000
|
$1,635,152 |
$2,385,152 |
$2,385,152 |
|||||
| 2024 |
|
25 |
$1,039,697
|
$1,039,697 |
$3,424,849 |
||||||
| 2025 |
|
26 |
$1,279,394
|
$60,080 |
$1,339,474 |
$4,764,323 |
|||||
| Total |
$3,069,091 |
$1,635,152 |
$60,080 |
$4,764,323 |
$4,764,323 |
||||||
| 2026 |
|
27 |
$3,720,000
|
$50,000 |
$3,770,000 |
||||||
| Total |
$6,789,091 |
$1,635,152 |
$110,080 |
$8,534,323 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,069,091 | $1,635,152 | - | - | $60,080 | - | $4,764,323 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2025 |
|
17 - 18 | Hand |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2025 | NYG | 13 | 13 | 788 | 68.52 |
| 2024 | NYG | 15 | 15 | 987 | 88.05 |
| 2023 | NYG | 13 | 13 | 756 | 68.48 |
Calculated Market Value
Market Value
- 3 years, $37,344,213
- Avg. Salary: $12,448,071
- NFL Rank: 219
- C Rank: 5
Current Contract
- Free Agent: 2027
- Avg. Salary: $1,593,334
- NFL Rank: 676
- C Rank: 24
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare John Michael Schmitz to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Cam Jurgens | 4 | $68,000,000 | $17,000,000 | 25 |
| Drew Dalman | 3 | $42,000,000 | $14,000,000 | 26 |
| Lloyd Cushenberry | 4 | $50,000,000 | $12,500,000 | 26 |
| Creed Humphrey | 4 | $72,000,000 | $18,000,000 | 25 |
| Averages | 4 | $58,000,000 | $15,375,000 | 25.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Schmitz's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $44,720,931 | $14,906,977 |
Statistical Comparisons
Now we'll compare our variables and Schmitz statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | Snaps % | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|---|
|
Cam Jurgens
2023-2024
|
79.41 | 86.95 | 1.48 | 0.15 | 65.05 |
|
Drew Dalman
2023-2024
|
67.65 | 83.30 | 1.22 | 0.17 | 80.55 |
|
Lloyd Cushenberry
2022-2023
|
73.53 | 96.70 | 0.56 | 0.08 | 64.70 |
|
Creed Humphrey
2022-2023
|
100.00 | 97.75 | 0.74 | 0.12 | 84.10 |
| Average | 80.15 | 91.18 | 1.00 | 0.13 | 73.60 |
|
John Michael Schmitz
2024-2025
|
82.35 | 82.95 | 1.04 | 0.25 | 60.95 |
| Pct Change | 2.74 | -9.03 | -4.00 | -92.31 | -17.19 |
| Median Prime % Change | -9.03% | ||||
| Average Prime % Change | -23.96% | ||||
Calculated Market Value: John Michael Schmitz
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $37,344,213 | $12,448,071 |
