Zach Charbonnet
2026 Cap Hit
$2,187,843
2026 Cash
$1,687,647
Career Earnings
$5,197,251
2023-2026 Rookie (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2023 |
|
22 | $1,250,196 | 0.56% | $2,750,784 | $2,750,784 | $3,813,333 |
| 2024 |
|
23 | $1,562,745 | 0.61% | $1,062,549 | $3,813,333 | $2,563,137 |
| 2025 |
|
24 | $1,884,114 | 0.67% | $1,383,918 | $5,197,251 | $1,009,212 |
| 2026 |
|
25 | $2,187,843 | 0.72% | $1,687,647 | $6,884,898 | $500,196 |
| 2027 |
|
26 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2023 |
|
22 | $750,000 | $2,000,784 | - | $2,750,784 | $2,750,784 | $6,884,898 |
| 2024 |
|
23 | $1,062,549 | - | - | $1,062,549 | $3,813,333 | $4,134,114 |
| 2025 |
|
24 | $1,375,098 | - | $8,820 | $1,383,918 | $5,197,251 | $3,071,565 |
| 2026 |
|
25 | $1,687,647 | - | - | $1,687,647 | $6,884,898 | $1,687,647 |
Seasons
3 Years
Career Earnings thru 2026
$5,197,251
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2023 | 22 |
|
Active
|
$2,750,784 |
$2,750,784 |
|
| 2024 | 23 |
|
Active
|
$1,062,549 |
$3,813,333 |
|
| 2025 | 24 |
|
Active
|
$1,383,918 |
$5,197,251 |
|
| Total |
$5,197,251 |
$5,197,251 |
||||
| 2026 | 25 |
|
Active
|
$1,687,647 |
||
| Total |
$6,884,898 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,187,647 | $2,000,784 | - | - | $8,820 | - | $5,197,251 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
22 |
$750,000
|
$2,000,784 |
$2,750,784 |
$2,750,784 |
|||||
| 2024 |
|
23 |
$1,062,549
|
$1,062,549 |
$3,813,333 |
||||||
| 2025 |
|
24 |
$1,375,098
|
$8,820 |
$1,383,918 |
$5,197,251 |
|||||
| Total |
$3,187,647 |
$2,000,784 |
$8,820 |
$5,197,251 |
$5,197,251 |
||||||
| 2026 |
|
25 |
$1,687,647
|
$1,687,647 |
|||||||
| Total |
$4,875,294 |
$2,000,784 |
$8,820 |
$6,884,898 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,187,647 | $2,000,784 | - | - | $8,820 | - | $5,197,251 |
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Oct 04, 2024 |
|
Impermissible Use of the Helmet against Detroit (DET) | $45,020 | |
| Fines: 1 | $45,020 |
| Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | SEA | 16 | 0 | 489 | 47.06 | 184 | 730 | 45.6 | 12 | 24 | 20 | 144 | 7.2 | 9.0 | 0 | 0 |
| 2024 | SEA | 17 | 6 | 568 | 51.78 | 135 | 569 | 33.5 | 8 | 52 | 42 | 340 | 8.1 | 20.0 | 1 | 0 |
| 2023 | SEA | 16 | 2 | 478 | 45.70 | 108 | 462 | 28.9 | 1 | 40 | 33 | 209 | 6.3 | 13.1 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $21,757,458
- Avg. Salary: $7,252,486
- NFL Rank: 316
- RB Rank: 17
Current Contract
- Free Agent: 2027
- Avg. Salary: $1,719,020
- NFL Rank: 641
- RB Rank: 33
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Zach Charbonnet to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Najee Harris | 1 | $5,250,000 | $5,250,000 | 27 |
| Chuba Hubbard | 4 | $33,200,000 | $8,300,000 | 25 |
| Devin Singletary | 3 | $16,500,000 | $5,500,000 | 26 |
| Jaylen Warren | 2 | $11,904,000 | $5,952,000 | 26 |
| Averages | 3 | $16,713,500 | $6,250,500 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Charbonnet's current age (25), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 4 | $25,729,440 | $6,432,360 |
Statistical Comparisons
Now we'll compare our variables and Charbonnet statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rush Yds/Gm, Rec/Gm, Rec Yds/Gm, TD/Gm, Fum/Gm, Rating
| Player | GP% | Snaps % | Rush Yds/Gm | Rec/Gm | Rec Yds/Gm | TD/Gm | Fum/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Najee Harris
2023-2024
|
100.00 | 51.75 | 61.12 | 1.91 | 13.32 | 0.41 | 0.06 | 78.00 |
|
Chuba Hubbard
2022-2023
|
94.12 | 43.05 | 42.75 | 1.66 | 12.62 | 0.22 | 0.16 | 76.90 |
|
Devin Singletary
2022-2023
|
100.00 | 60.40 | 52.03 | 2.06 | 14.33 | 0.30 | 0.12 | 73.35 |
|
Jaylen Warren
2023-2024
|
94.12 | 44.00 | 40.47 | 3.09 | 21.25 | 0.16 | 0.19 | 71.30 |
| Average | 97.06 | 49.80 | 49.09 | 2.18 | 15.38 | 0.27 | 0.13 | 74.89 |
|
Zach Charbonnet
2024-2025
|
97.06 | 49.35 | 39.36 | 1.88 | 14.67 | 0.64 | 0.00 | 82.10 |
| Pct Change | 0.00 | -0.90 | -19.82 | -13.76 | -4.62 | 137.04 | 100.00 | 9.63 |
| Median Prime % Change | -0.45% | |||||||
| Average Prime % Change | 25.95% | |||||||
Calculated Market Value: Zach Charbonnet
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $21,757,458 | $7,252,486 |
