Stone Smartt
Career Earnings
$3,648,416
2025-2025 Free Agent
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2025 |
|
27 | $1,360,080 | 0.49% | $1,360,080 | $1,360,080 | $260,080 |
| 2026 |
|
28 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
27 | $1,100,000 | $250,000 | $10,080 | $1,360,080 | 0.49% | $260,080 | |
| 2026 |
|
28 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2025 |
|
27 | $1,100,000 | $250,000 | $10,080 | $1,360,080 | $1,360,080 | $1,360,080 |
- Reception Incentives (non-cumulative)
20: $150,000
30: $350,000
40: $550,000
50: $650,000
2022-2024 Rookie
Seasons
4 Years
Career Earnings thru 2026
$4,081,752
Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 24 |
|
Active
Active
|
$433,336 $433,336 |
$433,336 $866,672 |
|
| 2023 | 25 |
|
Active
|
$870,000 |
$1,736,672 |
|
| 2024 | 26 |
|
Active
|
$985,000 |
$2,721,672 |
|
| 2025 | 27 |
|
Active
|
$1,360,080 |
$4,081,752 |
|
| Total |
$4,081,752 |
$4,081,752 |
||||
| Total |
$4,081,752 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,711,672 | $10,000 | - | - | - | - | $2,721,672 |
| 1 |
|
$1,100,000 | $250,000 | - | - | $10,080 | - | $1,360,080 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
24 |
$428,336 $428,336
|
$5,000 $5,000 |
$433,336 $433,336 |
$433,336 $866,672 |
|||||
| 2023 |
|
25 |
$870,000
|
$870,000 |
$1,736,672 |
||||||
| 2024 |
|
26 |
$985,000
|
$985,000 |
$2,721,672 |
||||||
| 2025 |
|
27 |
$1,100,000
|
$250,000 |
$10,080 |
$1,360,080 |
$4,081,752 |
||||
| Total |
$3,811,672 |
$260,000 |
$10,080 |
$4,081,752 |
$4,081,752 |
||||||
| Total |
$3,811,672 |
$260,000 |
$10,080 |
$4,081,752 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,711,672 | $10,000 | - | - | - | - | $2,721,672 |
| 1 |
|
$1,100,000 | $250,000 | - | - | $10,080 | - | $1,360,080 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2022 |
|
1 - 10 | Undisclosed |
| Year | Team | GP | GS | Snaps | Snaps% | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | NYJ | 15 | 1 | 85 | 8.13 | 9 | 7 | 52 | 7.4 | 3.5 | 0 | 0 |
| 2024 | LAC | 15 | 1 | 181 | 16.98 | 19 | 16 | 208 | 13.0 | 13.9 | 0 | 1 |
| 2023 | LAC | 16 | 3 | 309 | 26.75 | 21 | 11 | 155 | 14.1 | 9.7 | 1 | 0 |
| 2022 | LAC | 7 | 1 | 74 | 6.21 | 5 | 4 | 17 | 4.3 | 2.4 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $1,424,723
- Avg. Salary: $1,424,723
- NFL Rank: 735
- TE Rank: 47
Current Contract
- Free Agent: 2026
- Avg. Salary: $1,350,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Stone Smartt to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Jody Fortson | 1 | $1,055,000 | $1,055,000 | 28 |
| Peyton Hendershot | 1 | $985,000 | $985,000 | 25 |
| Robert Tonyan Jr. | 1 | $1,255,000 | $1,255,000 | 31 |
| Blake Bell | 1 | $1,165,000 | $1,165,000 | 31 |
| Averages | 1 | $1,115,000 | $1,115,000 | 28.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Smartt's current age (27), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $3,583,908 | $1,194,636 |
Statistical Comparisons
Now we'll compare our variables and Smartt statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Snaps % | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Jody Fortson
2022-2023
|
76.47 | 8.01 | 1.00 | 0.69 | 8.31 | 0.15 | 2.92 | 0.00 | 32.70 |
|
Peyton Hendershot
2022-2023
|
73.53 | 19.55 | 0.92 | 0.60 | 5.64 | 0.08 | 3.00 | 0.12 | 51.10 |
|
Robert Tonyan Jr.
2023-2024
|
64.71 | 14.93 | 0.77 | 0.50 | 5.09 | 0.00 | 3.53 | 0.06 | 24.80 |
|
Blake Bell
2021-2022
|
55.88 | 14.88 | 0.79 | 0.58 | 5.63 | 0.05 | 4.11 | 0.05 | 67.25 |
| Average | 67.65 | 14.34 | 0.87 | 0.59 | 6.17 | 0.07 | 3.39 | 0.06 | 43.96 |
|
Stone Smartt
2024-2025
|
88.24 | 12.56 | 0.93 | 0.77 | 8.67 | 0.00 | 4.38 | 0.05 | 62.45 |
| Pct Change | 30.44 | -12.41 | 6.90 | 30.51 | 40.52 | -100.00 | 29.20 | 16.67 | 42.06 |
| Median Prime % Change | 29.20% | ||||||||
| Average Prime % Change | 9.32% | ||||||||
Calculated Market Value: Stone Smartt
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $1,424,723 | $1,424,723 |
