Vederian Lowe
Career Earnings
$6,173,952
2022-2025 Rookie
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $754,468 | 0.36% | $902,872 | $902,872 | $197,872 | |||||
| 2022 |
|
23 | $754,468 | 0.36% | $902,872 | $1,805,744 | $197,872 | |||||
| 2022 |
|
23 | $754,468 | 0.36% | $902,872 | $2,708,616 | $197,872 | |||||
| 2023 |
|
24 | $870,000 | 0.39% | $870,000 | $3,578,616 | - | |||||
| 2024 |
|
25 | $985,000 | 0.39% | $985,000 | $4,563,616 | - | |||||
| 2025 |
|
26 | $3,416,080 | 1.22% | $3,416,080 | $7,979,696 | $10,080 | |||||
| 2026 |
|
29 |
UFA |
|||||||||
| Accrued Dead Cap | ||||||||||||
| 2023 |
|
24 | $49,468 | 0.02% | - | - | - | |||||
| 2024 |
|
25 | $98,936 | 0.04% | - | - | - | |||||
| Year | Age | Base P5 Salary | Signing Proration | Workout Bonus | Cap Hit | Cap % League | Dead Cap | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $705,000 | $49,468 | - | $754,468 | 0.36% | $197,872 | ||||
| 2022 |
|
23 | $705,000 | $49,468 | - | $754,468 | 0.36% | $197,872 | ||||
| 2022 |
|
23 | $705,000 | $49,468 | - | $754,468 | 0.36% | $197,872 | ||||
| 2023 |
|
24 | $870,000 | - | - | $870,000 | 0.39% | - | ||||
| 2024 |
|
25 | $985,000 | - | - | $985,000 | 0.39% | - | ||||
| 2025 |
|
26 | $3,406,000 | - | $10,080 | $3,416,080 | 1.22% | $10,080 | ||||
| 2026 |
|
29 |
UFA |
|||||||||
| Accrued Dead Cap | ||||||||||||
| 2023 |
|
24 | - | $49,468 | - | $49,468 | 0.02% | - | ||||
| 2024 |
|
25 | - | $98,936 | - | $98,936 | 0.04% | - | ||||
| Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $705,000 | $197,872 | - | $902,872 | $902,872 | $6,173,952 |
| 2022 |
|
23 | $705,000 | $197,872 | - | $902,872 | $1,805,744 | $6,173,952 |
| 2022 |
|
23 | $705,000 | $197,872 | - | $902,872 | $2,708,616 | $6,173,952 |
| 2023 |
|
24 | $870,000 | - | - | $870,000 | $3,578,616 | $5,271,080 |
| 2024 |
|
25 | $985,000 | - | - | $985,000 | $4,563,616 | $4,401,080 |
| 2025 |
|
26 | $3,406,000 | - | $10,080 | $3,416,080 | $7,979,696 | $3,416,080 |
- 2025 Proven Performance Escalator available (1st tier)
Seasons
4 Years
Career Earnings thru 2026
$7,979,696
Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 23 |
|
Active
Active
Active
|
$902,872 $902,872 $902,872 |
$902,872 $1,805,744 $2,708,616 |
|
| 2023 | 24 |
|
Active
|
$870,000 |
$3,578,616 |
|
| 2024 | 25 |
|
Active
|
$985,000 |
$4,563,616 |
|
| 2025 | 26 |
|
Active
|
$3,416,080 |
$7,979,696 |
|
| Total |
$7,979,696 |
$7,979,696 |
||||
| Total |
$7,979,696 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 1 |
|
$2,115,000 | $593,616 | - | - | - | - | $2,708,616 |
| 3 |
|
$5,261,000 | - | - | - | $10,080 | - | $5,271,080 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 |
$705,000 $705,000 $705,000
|
$197,872 $197,872 $197,872 |
$902,872 $902,872 $902,872 |
$902,872 $1,805,744 $2,708,616 |
|||||
| 2023 |
|
24 |
$870,000
|
$870,000 |
$3,578,616 |
||||||
| 2024 |
|
25 |
$985,000
|
$985,000 |
$4,563,616 |
||||||
| 2025 |
|
26 |
$3,406,000
|
$10,080 |
$3,416,080 |
$7,979,696 |
|||||
| Total |
$7,376,000 |
$593,616 |
$10,080 |
$7,979,696 |
$7,979,696 |
||||||
| Total |
$7,376,000 |
$593,616 |
$10,080 |
$7,979,696 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 1 |
|
$2,115,000 | $593,616 | - | - | - | - | $2,708,616 |
| 3 |
|
$5,261,000 | - | - | - | $10,080 | - | $5,271,080 |
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Nov 29, 2024 |
|
Blindside Block against Miami (MIA) | $5,472 | |
| Fines: 1 | $5,472 |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2025 | NE | 16 | 4 | 318 | 29.12 |
| 2024 | NE | 14 | 13 | 804 | 73.63 |
| 2023 | NE | 11 | 8 | 476 | 45.33 |
| 2022 | MIN | 4 | 0 | 33 | 2.83 |
Calculated Market Value
Market Value
- 2 years, $2,997,830
- Avg. Salary: $1,498,915
- NFL Rank: 709
- LT Rank: 37
Current Contract
- Free Agent: 2026
- Avg. Salary: $964,468
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Vederian Lowe to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Spencer Burford | 1 | $2,275,000 | $2,275,000 | 25 |
| Stone Forsythe | 1 | $1,170,000 | $1,170,000 | 27 |
| Landon Young | 1 | $2,327,500 | $2,327,500 | 27 |
| Dakota Dozier | 1 | $1,120,000 | $1,120,000 | 30 |
| Averages | 1 | $1,723,125 | $1,723,125 | 27.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Lowe's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $2,544,848 | $1,272,424 |
Statistical Comparisons
Now we'll compare our variables and Lowe statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | Snaps % | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|---|
|
Spencer Burford
2023-2024
|
85.29 | 44.92 | 1.47 | 0.26 | 54.00 |
|
Stone Forsythe
2023-2024
|
76.47 | 42.82 | 2.58 | 0.37 | 50.65 |
|
Landon Young
2023-2024
|
88.24 | 28.21 | 0.77 | 0.18 | 52.55 |
|
Dakota Dozier
2020-2021
|
66.67 | 50.00 | 1.93 | 0.40 | 21.60 |
| Average | 79.17 | 41.49 | 1.69 | 0.30 | 44.70 |
|
Vederian Lowe
2024-2025
|
88.24 | 51.37 | 1.46 | 0.25 | 57.70 |
| Pct Change | 11.46 | 23.81 | 13.61 | 16.67 | 29.08 |
| Median Prime % Change | 16.67% | ||||
| Average Prime % Change | 18.93% | ||||
Calculated Market Value: Vederian Lowe
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 2 years, $2,997,830 | $1,498,915 |
