Sean Rhyan
2026 Cap Hit
$6,666,666
2026 Cash
$14,000,000
Career Earnings
$4,821,202
2026-2028 Extension (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
26 | $6,666,666 | 2.21% | $14,000,000 | $14,000,000 | $11,000,000 | |||||
| POTENTIAL OUT: 2027, 1 YR, $14,000,000; $7,333,334 DEAD CAP | ||||||||||||
| 2027 |
|
27 | $12,666,666 | 3.92% | $9,000,000 | $23,000,000 | $7,333,334 | |||||
| 2028 |
|
28 | $13,666,668 | 3.85% | $10,000,000 | $33,000,000 | $3,666,668 | |||||
| 2029 |
|
29 |
UFA |
|||||||||
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Active/Gm Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
26 | $1,950,000 | $11,000,000 | - | $750,000 | $300,000 | $14,000,000 | $14,000,000 | $33,000,000 | ||
| POTENTIAL OUT: 2027, 1 YR, $14,000,000; $7,333,334 DEAD CAP | ||||||||||||
| 2027 |
|
27 | $1,300,000 | - | $6,650,000 | $750,000 | $300,000 | $9,000,000 | $23,000,000 | $19,000,000 | ||
| 2028 |
|
28 | $5,950,000 | - | $3,000,000 | $750,000 | $300,000 | $10,000,000 | $33,000,000 | $10,000,000 | ||
- 2027 Roster Bonus: $6.65M (3rd league day of 2027)
- 2028 Roster Bonus: $3M (3rd league day of 2028)
- Per Game Active Bonus: $44,118 ($750,000)
- Honors Incentives/Escalators: $2M
2022-2025 Rookie
Seasons
4 Years
Career Earnings thru 2026
$4,821,202
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 22 |
|
Active
|
$1,300,240 |
$1,300,240 |
|
| 2023 | 23 |
|
Active
|
$937,857 |
$2,238,097 |
|
| 2024 | 24 |
|
Active
|
$1,170,714 |
$3,408,811 |
|
| 2025 | 25 |
|
Active
|
$1,412,391 |
$4,821,202 |
|
| Total |
$4,821,202 |
$4,821,202 |
||||
| 2026 | 26 |
|
Active
|
$14,000,000 |
||
| 2027 | 27 |
|
Active
|
$9,000,000 |
||
| 2028 | 28 |
|
Active
|
$10,000,000 |
||
| Total |
$37,821,202 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$3,862,146 | $830,236 | - | - | $128,820 | - | $4,821,202 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 |
$470,004
|
$830,236 |
$1,300,240 |
$1,300,240 |
|||||
| 2023 |
|
23 |
$897,857
|
$40,000 |
$937,857 |
$2,238,097 |
|||||
| 2024 |
|
24 |
$1,130,714
|
$40,000 |
$1,170,714 |
$3,408,811 |
|||||
| 2025 |
|
25 |
$1,363,571
|
$48,820 |
$1,412,391 |
$4,821,202 |
|||||
| Total |
$3,862,146 |
$830,236 |
$128,820 |
$4,821,202 |
$4,821,202 |
||||||
| 2026 |
|
26 |
$1,950,000
|
$11,000,000 |
$300,000 |
$14,000,000 |
|||||
| 2027 |
|
27 |
$1,300,000
|
$6,650,000 |
$300,000 |
$9,000,000 |
|||||
| 2028 |
|
28 |
$5,950,000
|
$3,000,000 |
$300,000 |
$10,000,000 |
|||||
| Total |
$13,062,146 |
$11,830,236 |
$9,650,000 |
$1,028,820 |
$37,821,202 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$3,862,146 | $830,236 | - | - | $128,820 | - | $4,821,202 |
-
Mar 08, 2026
Signed a 3 year $33 million contract extension with Green Bay (GB)
-
Nov 25, 2022
Suspended 6 games for violating the league's PED policy, forfeiting $310,478 in 2022 salary with Green Bay (GB)
-
May 06, 2022
Signed a 4 year $5.12 million contract with Green Bay (GB)
-
Apr 29, 2022
Drafted by Green Bay (GB): Round 3 (#92 overall)
Suspensions
| Date | Reason | Games Suspended | Fine Amount | |
|---|---|---|---|---|
| Nov 25, 2022 |
|
PED | 6 | $310,478 |
| Suspensions: 1 | $310,478 |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2025 | GB | 17 | 11 | 808 | 77.03 |
| 2024 | GB | 16 | 16 | 898 | 84.56 |
| 2023 | GB | 12 | 0 | 183 | 16.70 |
| 2022 | GB | 1 | 0 | 0 | 0.00 |
Calculated Market Value
Market Value
- 3 years, $19,606,989
- Avg. Salary: $6,535,663
- NFL Rank: 394
- G Rank: 29
Current Contract
- Free Agent: 2029
- Avg. Salary: $11,000,000
- NFL Rank: 270
- G Rank: 23
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Sean Rhyan to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Dillon Radunz | 1 | $2,250,000 | $2,250,000 | 26 |
| Robert Hainsey | 3 | $21,000,000 | $7,000,000 | 26 |
| Connor McGovern | 3 | $22,350,000 | $7,450,000 | 25 |
| Luke Fortner | 1 | $1,500,000 | $1,500,000 | 26 |
| Averages | 2 | $11,775,000 | $4,550,000 | 25.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Rhyan's current age (25), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $17,640,909 | $5,880,303 |
Statistical Comparisons
Now we'll compare our variables and Rhyan statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | Snaps % | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|---|
|
Dillon Radunz
2023-2024
|
91.18 | 78.17 | 1.46 | 0.39 | 62.10 |
|
Robert Hainsey
2023-2024
|
100.00 | 54.16 | 0.91 | 0.17 | 63.05 |
|
Connor McGovern
2021-2022
|
91.18 | 59.45 | 0.83 | 0.10 | 60.90 |
|
Luke Fortner
2023-2024
|
100.00 | 50.53 | 1.05 | 0.19 | 48.40 |
| Average | 95.59 | 60.58 | 1.06 | 0.21 | 58.61 |
|
Sean Rhyan
2024-2025
|
97.06 | 79.93 | 0.97 | 0.16 | 60.50 |
| Pct Change | 1.54 | 31.94 | 8.49 | 23.81 | 3.22 |
| Median Prime % Change | 8.49% | ||||
| Average Prime % Change | 13.80% | ||||
Calculated Market Value: Sean Rhyan
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $19,606,989 | $6,535,663 |
