Sean Rhyan

Age: 25y-5m-23d (Sep 15, 2000)
Exp: 4 Years
Country: US
College: California-Los Angeles
Drafted: Round 3 (#92 overall), 2022
Agent(s): Sam Mirza, Cameron Foster (Equity Sports)
Career Earnings

$4,821,202

2022-2025 Rookie

Sean Rhyan signed a 4 year, $5,122,854 contract with the Green Bay Packers, including $905,712 signing bonus, $905,712 guaranteed, and an average annual salary of $1,280,714.
Contract Terms:
4 yr(s) / $5,122,854
Average Salary:
$1,280,714
Signing Bonus:
$905,712
GTD at Sign:
$905,712
Total GTD:
$905,712
Free Agent:
2026 / UFA
Year Age Cap HitAnnual Cap % League Cap Cash Annual Cash Cumulative Dead Cap Annual
2022 22 $696,432 0.33% $1,300,240 $1,300,240 $905,712
2022 22 $696,432 0.33% $1,300,240 $2,600,480 $905,712
2023 23 $1,164,285 0.52% $937,857 $3,538,337 $719,284
2024 24 $1,397,142 0.55% $1,170,714 $4,709,051 $452,856
2025 25 $1,619,950 0.58% $1,412,391 $6,121,442 $247,559
2026 27
UFA
Year Age Base P5 Salary Signing Proration Workout Bonus Cap Hit Cap % League Dead Cap
2022 22 $470,004 $226,428 - $696,432 0.33% $905,712
2022 22 $470,004 $226,428 - $696,432 0.33% $905,712
2023 23 $897,857 $226,428 $40,000 $1,164,285 0.52% $719,284
2024 24 $1,130,714 $226,428 $40,000 $1,397,142 0.55% $452,856
2025 25 $1,363,571 $207,559 $48,820 $1,619,950 0.58% $247,559
2026 27
UFA
Year Age Base P5 Salary Signing Bonus Workout Bonus Cash Total Cash Cumulative Cash Remaining
2022 22 $470,004 $830,236 - $1,300,240 $1,300,240 $4,821,202
2022 22 $470,004 $830,236 - $1,300,240 $2,600,480 $4,821,202
2023 23 $897,857 - $40,000 $937,857 $3,538,337 $3,520,962
2024 24 $1,130,714 - $40,000 $1,170,714 $4,709,051 $2,583,105
2025 25 $1,363,571 - $48,820 $1,412,391 $6,121,442 $1,412,391
Source: NFL contract specifics generally collected from verified reports.
Seasons

4 Years

Career Earnings thru 2026

$6,121,442

Earnings w/ Different Teams

1 team

Earnings Per Year

Year Age Team(s) Status Cash Total Cash Cumulative Awards
2022 22
Active
Active
$1,300,240
$1,300,240
$1,300,240
$2,600,480
2023 23
Active
$937,857
$3,538,337
2024 24
Active
$1,170,714
$4,709,051
2025 25
Active
$1,412,391
$6,121,442
Total      
$6,121,442
$6,121,442
Total
$6,121,442

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
4 $4,332,150 $1,660,472 - - $128,820 - $6,121,442
Year Team(s) Age Base Signing Roster Restructure Option Workout Incentives Cash Total Cash Cumulative
2022
22
$470,004
$470,004
$830,236
$830,236
$1,300,240
$1,300,240
$1,300,240
$2,600,480
2023
23
$897,857
$40,000
$937,857
$3,538,337
2024
24
$1,130,714
$40,000
$1,170,714
$4,709,051
2025
25
$1,363,571
$48,820
$1,412,391
$6,121,442
Total
$4,332,150
$1,660,472
$128,820
$6,121,442
$6,121,442
Total
$4,332,150
$1,660,472
$128,820
$6,121,442

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
4 $4,332,150 $1,660,472 - - $128,820 - $6,121,442
  • Nov 25, 2022 Suspended 6 games for violating the league's PED policy, forfeiting $310,478 in 2022 salary with Green Bay (GB)
  • May 06, 2022 Signed a 4 year $5.12 million contract with Green Bay (GB)
  • Apr 29, 2022 Drafted by Green Bay (GB): Round 3 (#92 overall)

Suspensions

Date Reason Games Suspended Fine Amount
Nov 25, 2022 PED 6 $310,478
Suspensions: 1 $310,478
Year Team GP GS Snaps Snaps%
2025 GB 17 11 808 77.03
2024 GB 16 16 898 84.56
2023 GB 12 0 183 16.70
2022 GB 1 0 0 0.00

Calculated Market Value

Market Value

  • 3 years, $19,606,989
  • Avg. Salary: $6,535,663
  • NFL Rank: 337
  • C Rank: 11

Current Contract

  • Free Agent: 2026
  • Avg. Salary: $1,280,714

Comparable Players

We've selected the following players based on their age, contract status, and statistical production to compare Sean Rhyan to.

Player Length Value Avg. Salary Age When Signed
Dillon Radunz 1 $2,250,000 $2,250,000 26
Robert Hainsey 3 $21,000,000 $7,000,000 26
Connor McGovern 3 $22,350,000 $7,450,000 25
Luke Fortner 1 $1,500,000 $1,500,000 26
Averages 2 $11,775,000 $4,550,000 25.8

Base Calculated Value

After adjusting the above contracts as if signed at Rhyan's current age (25), a linear regression is performed, providing us with the following initial value.

Length Value Avg. Salary
3 $17,640,909 $5,880,303

Statistical Comparisons

Now we'll compare our variables and Rhyan statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating

Player GP% Snaps % QB Hurries Allowed/Gm QB Sacks Allowed/Gm Rating
Dillon Radunz
2023-2024
91.18 78.17 1.46 0.39 62.10
Robert Hainsey
2023-2024
100.00 54.16 0.91 0.17 63.05
Connor McGovern
2021-2022
91.18 59.45 0.83 0.10 60.90
Luke Fortner
2023-2024
100.00 50.53 1.05 0.19 48.40
Average 95.59 60.58 1.06 0.21 58.61
Sean Rhyan
2024-2025
97.06 79.93 0.97 0.16 60.50
Pct Change 1.54 31.94 8.49 23.81 3.22
Median Prime % Change 8.49%
Average Prime % Change 13.80%

Calculated Market Value: Sean Rhyan

After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

Terms Avg. Salary
3 years, $19,606,989 $6,535,663
Top