Sean Rhyan
Career Earnings
$4,821,202
2022-2025 Rookie
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2022 |
|
22 | $696,432 | 0.33% | $1,300,240 | $1,300,240 | $905,712 |
| 2022 |
|
22 | $696,432 | 0.33% | $1,300,240 | $2,600,480 | $905,712 |
| 2023 |
|
23 | $1,164,285 | 0.52% | $937,857 | $3,538,337 | $719,284 |
| 2024 |
|
24 | $1,397,142 | 0.55% | $1,170,714 | $4,709,051 | $452,856 |
| 2025 |
|
25 | $1,619,950 | 0.58% | $1,412,391 | $6,121,442 | $247,559 |
| 2026 |
|
27 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 | $470,004 | $226,428 | - | $696,432 | 0.33% | $905,712 | |
| 2022 |
|
22 | $470,004 | $226,428 | - | $696,432 | 0.33% | $905,712 | |
| 2023 |
|
23 | $897,857 | $226,428 | $40,000 | $1,164,285 | 0.52% | $719,284 | |
| 2024 |
|
24 | $1,130,714 | $226,428 | $40,000 | $1,397,142 | 0.55% | $452,856 | |
| 2025 |
|
25 | $1,363,571 | $207,559 | $48,820 | $1,619,950 | 0.58% | $247,559 | |
| 2026 |
|
27 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 | $470,004 | $830,236 | - | $1,300,240 | $1,300,240 | $4,821,202 |
| 2022 |
|
22 | $470,004 | $830,236 | - | $1,300,240 | $2,600,480 | $4,821,202 |
| 2023 |
|
23 | $897,857 | - | $40,000 | $937,857 | $3,538,337 | $3,520,962 |
| 2024 |
|
24 | $1,130,714 | - | $40,000 | $1,170,714 | $4,709,051 | $2,583,105 |
| 2025 |
|
25 | $1,363,571 | - | $48,820 | $1,412,391 | $6,121,442 | $1,412,391 |
Seasons
4 Years
Career Earnings thru 2026
$6,121,442
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 22 |
|
Active
Active
|
$1,300,240 $1,300,240 |
$1,300,240 $2,600,480 |
|
| 2023 | 23 |
|
Active
|
$937,857 |
$3,538,337 |
|
| 2024 | 24 |
|
Active
|
$1,170,714 |
$4,709,051 |
|
| 2025 | 25 |
|
Active
|
$1,412,391 |
$6,121,442 |
|
| Total |
$6,121,442 |
$6,121,442 |
||||
| Total |
$6,121,442 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,332,150 | $1,660,472 | - | - | $128,820 | - | $6,121,442 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 |
$470,004 $470,004
|
$830,236 $830,236 |
$1,300,240 $1,300,240 |
$1,300,240 $2,600,480 |
|||||
| 2023 |
|
23 |
$897,857
|
$40,000 |
$937,857 |
$3,538,337 |
|||||
| 2024 |
|
24 |
$1,130,714
|
$40,000 |
$1,170,714 |
$4,709,051 |
|||||
| 2025 |
|
25 |
$1,363,571
|
$48,820 |
$1,412,391 |
$6,121,442 |
|||||
| Total |
$4,332,150 |
$1,660,472 |
$128,820 |
$6,121,442 |
$6,121,442 |
||||||
| Total |
$4,332,150 |
$1,660,472 |
$128,820 |
$6,121,442 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,332,150 | $1,660,472 | - | - | $128,820 | - | $6,121,442 |
Suspensions
| Date | Reason | Games Suspended | Fine Amount | |
|---|---|---|---|---|
| Nov 25, 2022 |
|
PED | 6 | $310,478 |
| Suspensions: 1 | $310,478 |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2025 | GB | 17 | 11 | 808 | 77.03 |
| 2024 | GB | 16 | 16 | 898 | 84.56 |
| 2023 | GB | 12 | 0 | 183 | 16.70 |
| 2022 | GB | 1 | 0 | 0 | 0.00 |
Calculated Market Value
Market Value
- 3 years, $19,606,989
- Avg. Salary: $6,535,663
- NFL Rank: 337
- C Rank: 11
Current Contract
- Free Agent: 2026
- Avg. Salary: $1,280,714
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Sean Rhyan to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Dillon Radunz | 1 | $2,250,000 | $2,250,000 | 26 |
| Robert Hainsey | 3 | $21,000,000 | $7,000,000 | 26 |
| Connor McGovern | 3 | $22,350,000 | $7,450,000 | 25 |
| Luke Fortner | 1 | $1,500,000 | $1,500,000 | 26 |
| Averages | 2 | $11,775,000 | $4,550,000 | 25.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Rhyan's current age (25), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $17,640,909 | $5,880,303 |
Statistical Comparisons
Now we'll compare our variables and Rhyan statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | Snaps % | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|---|
|
Dillon Radunz
2023-2024
|
91.18 | 78.17 | 1.46 | 0.39 | 62.10 |
|
Robert Hainsey
2023-2024
|
100.00 | 54.16 | 0.91 | 0.17 | 63.05 |
|
Connor McGovern
2021-2022
|
91.18 | 59.45 | 0.83 | 0.10 | 60.90 |
|
Luke Fortner
2023-2024
|
100.00 | 50.53 | 1.05 | 0.19 | 48.40 |
| Average | 95.59 | 60.58 | 1.06 | 0.21 | 58.61 |
|
Sean Rhyan
2024-2025
|
97.06 | 79.93 | 0.97 | 0.16 | 60.50 |
| Pct Change | 1.54 | 31.94 | 8.49 | 23.81 | 3.22 |
| Median Prime % Change | 8.49% | ||||
| Average Prime % Change | 13.80% | ||||
Calculated Market Value: Sean Rhyan
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $19,606,989 | $6,535,663 |
