Ed Ingram
2026 Cap Hit
$4,617,647
2026 Cash
$15,750,000
Career Earnings
$9,432,063
2026-2028 Extension (CURRENT)
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
27 | $4,617,647 | 1.53% | $15,750,000 | $15,750,000 | $20,000,000 | |||
| 2027 |
|
28 | $12,000,000 | 3.72% | $9,250,000 | $25,000,000 | $16,000,000 | |||
| POTENTIAL OUT: 2028, 2 YR, $25,000,000; $8,250,000 DEAD CAP | ||||||||||
| 2028 |
|
29 | $15,250,000 | 4.30% | $12,500,000 | $37,500,000 | $8,250,000 | |||
| 2029 |
|
30 |
Void UFA |
$5,500,000 | 1.47% | - | $37,500,000 | $5,500,000 | ||
| 2030 |
|
Void
|
- | - | - | $37,500,000 | - | |||
| Year | Age | Status | Base P5 Salary | Signing Bonus | Active/Gm Roster Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
27 | $1,250,000 | $13,750,000 | $750,000 | $15,750,000 | $15,750,000 | $37,500,000 | ||
| 2027 |
|
28 | $8,500,000 | - | $750,000 | $9,250,000 | $25,000,000 | $21,750,000 | ||
| POTENTIAL OUT: 2028, 2 YR, $25,000,000; $8,250,000 DEAD CAP | ||||||||||
| 2028 |
|
29 | $11,750,000 | - | $750,000 | $12,500,000 | $37,500,000 | $12,500,000 | ||
| 2029 |
|
30 |
Void |
- | - | - | - | $37,500,000 | - | |
| 2030 |
|
31 |
Void |
- | - | - | - | $37,500,000 | - | |
- $20M guaranteed at signing (signing bonus + 2026 salary + $5M of 2027 salary)
- Additional $3.5M of 2027 salary fully guarantees the 5th league day of 2027 (injury at sign)
- Per Game Active Bonus: $44,118 ($750,000)
- 2029-2030 years automatically void
2022-2025 Rookie
Seasons
4 Years
Career Earnings thru 2026
$9,432,063
Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 23 |
|
Active
|
$3,789,336 |
$3,789,336 |
|
| 2023 | 24 |
|
Active
|
$977,636 |
$4,766,972 |
|
| 2024 | 25 |
|
Active
|
$1,250,271 |
$6,017,243 |
|
| 2025 | 26 |
|
Active
|
$3,414,820 |
$9,432,063 |
|
| Total |
$9,432,063 |
$9,432,063 |
||||
| 2026 | 27 |
|
Active
|
$15,750,000 |
||
| 2027 | 28 |
|
Active
|
$9,250,000 |
||
| 2028 | 29 |
|
Active
|
$12,500,000 |
||
| Total |
$46,932,063 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,932,907 | $1,542,168 | - | - | - | - | $6,017,243 |
| 1 |
|
$3,406,000 | - | - | - | $8,820 | - | $3,414,820 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 |
$705,000
|
$1,542,168 |
$3,789,336 |
$3,789,336 |
|||||
| 2023 |
|
24 |
$977,636
|
$977,636 |
$4,766,972 |
||||||
| 2024 |
|
25 |
$1,250,271
|
$1,250,271 |
$6,017,243 |
||||||
| 2025 |
|
26 |
$3,406,000
|
$8,820 |
$3,414,820 |
$9,432,063 |
|||||
| Total |
$6,338,907 |
$1,542,168 |
$8,820 |
$9,432,063 |
$9,432,063 |
||||||
| 2026 |
|
27 |
$1,250,000
|
$13,750,000 |
$15,750,000 |
||||||
| 2027 |
|
28 |
$8,500,000
|
$9,250,000 |
|||||||
| 2028 |
|
29 |
$11,750,000
|
$12,500,000 |
|||||||
| Total |
$27,838,907 |
$15,292,168 |
$8,820 |
$46,932,063 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,932,907 | $1,542,168 | - | - | - | - | $6,017,243 |
| 1 |
|
$3,406,000 | - | - | - | $8,820 | - | $3,414,820 |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2025 | HOU | 14 | 14 | 929 | 80.09 |
| 2024 | MIN | 15 | 9 | 580 | 51.92 |
| 2023 | MIN | 15 | 15 | 958 | 85.46 |
| 2022 | MIN | 17 | 17 | 1,168 | 100.00 |
Calculated Market Value
Market Value
- 3 years, $38,988,939
- Avg. Salary: $12,996,313
- NFL Rank: 234
- G Rank: 19
Current Contract
- Free Agent: 2029
- Avg. Salary: $12,500,000
- NFL Rank: 238
- G Rank: 21
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Ed Ingram to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Samuel Cosmi | 4 | $74,000,000 | $18,500,000 | 25 |
| Quinn Meinerz | 4 | $72,000,000 | $18,000,000 | 25 |
| Patrick Mekari | 3 | $37,500,000 | $12,500,000 | 27 |
| Mekhi Becton | 2 | $20,000,000 | $10,000,000 | 25 |
| Averages | 3 | $50,875,000 | $14,750,000 | 25.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Ingram's current age (27), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $46,157,142 | $15,385,714 |
Statistical Comparisons
Now we'll compare our variables and Ingram statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | Snaps % | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|---|
|
Samuel Cosmi
2022-2023
|
91.18 | 74.40 | 1.43 | 0.21 | 76.10 |
|
Quinn Meinerz
2022-2023
|
88.24 | 81.45 | 0.87 | 0.17 | 80.70 |
|
Patrick Mekari
2023-2024
|
100.00 | 70.75 | 1.15 | 0.18 | 64.75 |
|
Mekhi Becton
2023-2024
|
91.18 | 83.82 | 1.61 | 0.48 | 64.20 |
| Average | 92.65 | 77.61 | 1.27 | 0.26 | 71.44 |
|
Ed Ingram
2024-2025
|
85.29 | 66.01 | 1.39 | 0.39 | 62.75 |
| Pct Change | -7.94 | -14.95 | -9.45 | -50.00 | -12.16 |
| Median Prime % Change | -12.16% | ||||
| Average Prime % Change | -18.90% | ||||
Calculated Market Value: Ed Ingram
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $38,988,939 | $12,996,313 |
