Khalil Herbert
Career Earnings
$5,183,665
2025-2025 Free Agent
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
27 | $801,111 | 0.29% | $910,000 | $910,000 | - | |||
| 2026 |
|
28 |
UFA |
|||||||
| Accrued Dead Cap | ||||||||||
| 2025 |
|
27 | $491,320 | 0.18% | $491,320 | - | - | |||
| Year | Age | Base P5 Salary | Cap Hit | Cap % League | Dead Cap | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
27 | $1,170,000 | $801,111 | 0.29% | - | ||||
| 2026 |
|
28 |
UFA |
|||||||
| Accrued Dead Cap | ||||||||||
| 2025 |
|
27 | $315,000 | $491,320 | 0.18% | - | ||||
| Year | Age | Base P5 Salary | Cash Total | Cash Cumulative | Cash Remaining | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
27 | $910,000 | $910,000 | $910,000 | $1,401,320 | ||||||
| Retained/Dead Cash | ||||||||||||
| 2025 |
|
27 | $315,000 | $491,320 | - | $491,320 | ||||||
2021-2024 Rookie
Seasons
5 Years
Career Earnings thru 2026
$8,209,515
Earnings w/ Different Teams
5 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2021 | 23 |
|
Active
Active
Active
|
$790,708 $790,708 $790,708 |
$790,708 $1,581,416 $2,372,124 |
|
| 2022 | 24 |
|
Active
Active
Active
|
$722,217 $722,217 $722,217 |
$3,094,341 $3,816,558 $4,538,775 |
|
| 2023 | 25 |
|
Active
|
$940,000 |
$5,478,775 |
|
| 2024 | 26 |
|
Retained
Active
|
$616,618 $677,802 |
$6,095,393 $6,773,195 |
|
| 2025 | 27 |
|
Retained
Retained
Active
Retained
|
$491,320 $17,500 $910,000 $17,500 |
$7,264,515 $7,282,015 $8,192,015 $8,209,515 |
|
| Total |
$8,209,515 |
$7,264,515 $7,282,015 $8,192,015 $8,209,515 |
||||
| Total |
$8,209,515 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,614,154 | $392,124 | - | - | - | $89,118 | $6,095,393 |
| 1 |
|
$527,500 | - | - | - | - | $150,302 | $677,802 |
| 1 |
|
$332,500 | $167,500 | - | - | $8,820 | - | $508,820 |
| 1 |
|
$910,000 | - | - | - | - | - | $910,000 |
| 1 |
|
$17,500 | - | - | - | - | - | $17,500 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 |
|
23 |
$660,000 $660,000 $660,000
|
$130,708 $130,708 $130,708 |
$790,708 $790,708 $790,708 |
$790,708 $1,581,416 $2,372,124 |
|||||
| 2022 |
|
24 |
$722,218 $722,218 $722,218
|
$722,217 $722,217 $722,217 |
$3,094,341 $3,816,558 $4,538,775 |
||||||
| 2023 |
|
25 |
$940,000
|
$940,000 |
$5,478,775 |
||||||
| 2024 |
|
26 |
$527,500 $527,500
|
$89,118 $150,302 |
$616,618 $677,802 |
$6,095,393 $6,773,195 |
|||||
| 2025 |
|
27 |
$315,000 $17,500 $910,000 $17,500
|
$167,500 |
$8,820 |
$491,320 $17,500 $910,000 $17,500 |
$7,264,515 $7,282,015 $8,192,015 $8,209,515 |
||||
| Total |
$7,401,654 |
$559,624 |
$8,820 |
$239,420 |
$8,209,515 |
$7,264,515 $7,282,015 $8,192,015 $8,209,515 |
|||||
| Total |
$7,401,654 |
$559,624 |
$8,820 |
$239,420 |
$8,209,515 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,614,154 | $392,124 | - | - | - | $89,118 | $6,095,393 |
| 1 |
|
$527,500 | - | - | - | - | $150,302 | $677,802 |
| 1 |
|
$332,500 | $167,500 | - | - | $8,820 | - | $508,820 |
| 1 |
|
$910,000 | - | - | - | - | - | $910,000 |
| 1 |
|
$17,500 | - | - | - | - | - | $17,500 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2023 |
|
6 - 10 | Ankle |
| 2022 |
|
11 - 15 | Hip |
-
Oct 02, 2025
Signed to the active roster by New York (NYJ)
-
Sep 23, 2025
Signed to the practice squad by Seattle (SEA)
-
Aug 28, 2025
Signed to the practice squad by Indianapolis (IND)
-
Aug 26, 2025
Released by Indianapolis (IND)
-
Mar 12, 2025
Signed a 1 year $1.33 million contract with Indianapolis (IND)
-
Nov 05, 2024
Traded to Cincinnati (CIN) from Chicago (CHI) for 2025 7th round pick (#233 Kyle Monangai)
-
Jun 03, 2021
Signed a 4 year $3.61 million contract with Chicago (CHI)
-
May 01, 2021
Drafted by Chicago (CHI): Round 6 (#217 overall)
| Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | NYJ | 7 | 0 | 50 | 4.78 | 16 | 52 | 7.4 | 0 | 4 | 1 | 4 | 4.0 | 0.6 | 0 | 0 |
| 2024 | CIN | 14 | 1 | 139 | 12.25 | 36 | 130 | 9.3 | 1 | 11 | 10 | 25 | 2.5 | 1.8 | 0 | 1 |
| 2023 | CHI | 12 | 9 | 357 | 31.51 | 132 | 611 | 50.9 | 2 | 31 | 20 | 134 | 6.7 | 11.2 | 1 | 1 |
| 2022 | CHI | 13 | 1 | 301 | 29.14 | 129 | 731 | 56.2 | 4 | 12 | 9 | 57 | 6.3 | 4.4 | 1 | 0 |
| 2021 | CHI | 17 | 2 | 313 | 27.92 | 103 | 433 | 25.5 | 2 | 16 | 14 | 96 | 6.9 | 5.6 | 0 | 1 |
Calculated Market Value
Market Value
- 1 years, $1,413,167
- Avg. Salary: $1,413,167
- NFL Rank: 743
- RB Rank: 39
Current Contract
- Free Agent: 2026
- Avg. Salary: $1,170,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Khalil Herbert to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Troymaine Pope | 1 | $990,000 | $990,000 | 27 |
| Ronnie Rivers | 1 | $1,100,000 | $1,100,000 | 26 |
| DeeJay Dallas | 1 | $1,170,000 | $1,170,000 | 27 |
| Mike Boone | 1 | $1,255,000 | $1,255,000 | 30 |
| Averages | 1 | $1,128,750 | $1,128,750 | 27.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Herbert's current age (27), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $2,471,112 | $1,235,556 |
Statistical Comparisons
Now we'll compare our variables and Herbert statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rush Yds/Gm, Rec/Gm, Rec Yds/Gm, TD/Gm, Fum/Gm, Rating
| Player | GP% | Snaps % | Rush Yds/Gm | Rec/Gm | Rec Yds/Gm | TD/Gm | Fum/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Troymaine Pope
2019-2020
|
62.50 | 4.14 | 4.80 | 0.50 | 2.80 | 0.05 | 0.05 | 61.90 |
|
Ronnie Rivers
2023-2024
|
76.47 | 7.77 | 8.77 | 0.38 | 2.15 | 0.00 | 0.00 | 70.55 |
|
DeeJay Dallas
2023-2024
|
100.00 | 6.60 | 2.50 | 0.26 | 1.09 | 0.06 | 0.09 | 69.80 |
|
Mike Boone
2023-2024
|
44.12 | 6.53 | 4.93 | 0.53 | 2.53 | 0.00 | 0.07 | 47.25 |
| Average | 70.77 | 6.26 | 5.25 | 0.42 | 2.14 | 0.03 | 0.05 | 62.38 |
|
Khalil Herbert
2024-2025
|
61.76 | 8.52 | 8.67 | 0.52 | 1.38 | 0.05 | 0.05 | 56.90 |
| Pct Change | -12.73 | 36.10 | 65.14 | 23.81 | -35.51 | 66.67 | 0.00 | -8.78 |
| Median Prime % Change | 11.91% | |||||||
| Average Prime % Change | 16.84% | |||||||
Calculated Market Value: Khalil Herbert
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $1,413,167 | $1,413,167 |
