Daniel Carlson
Career Earnings
$23,811,276
2021-2025 Pending Free Agent Extension
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2021 |
|
26 | $3,499,556 | 1.92% | $6,699,556 | $6,699,556 | $10,134,001 |
| 2022 |
|
27 | $4,234,445 | 2.03% | $3,434,445 | $10,134,001 | $3,200,000 |
| 2022 |
|
27 | $4,234,445 | 2.03% | $3,434,445 | $13,568,446 | $3,200,000 |
| 2023 |
|
28 | $4,250,000 | 1.89% | $3,450,000 | $17,018,446 | $5,850,000 |
| 2024 |
|
29 | $4,650,000 | 1.82% | $3,850,000 | $20,868,446 | $1,600,000 |
| 2025 |
|
30 | $5,159,765 | 1.85% | $4,359,765 | $25,228,211 | $809,765 |
| 2026 |
|
32 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|
| 2021 |
|
26 | $2,699,556 | $800,000 | - | $3,499,556 | 1.92% | $10,134,001 | |
| 2022 |
|
27 | $3,434,445 | $800,000 | - | $4,234,445 | 2.03% | $3,200,000 | |
| 2022 |
|
27 | $3,434,445 | $800,000 | - | $4,234,445 | 2.03% | $3,200,000 | |
| 2023 |
|
28 | $3,450,000 | $800,000 | - | $4,250,000 | 1.89% | $5,850,000 | |
| 2024 |
|
29 | $3,850,000 | $800,000 | - | $4,650,000 | 1.82% | $1,600,000 | |
| 2025 |
|
30 | $4,350,000 | $800,000 | $9,765 | $5,159,765 | 1.85% | $809,765 | |
| 2026 |
|
32 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2021 |
|
26 | $2,699,556 | $4,000,000 | - | $6,699,556 | $6,699,556 | $21,793,766 |
| 2022 |
|
27 | $3,434,445 | - | - | $3,434,445 | $10,134,001 | $15,094,210 |
| 2022 |
|
27 | $3,434,445 | - | - | $3,434,445 | $13,568,446 | $15,094,210 |
| 2023 |
|
28 | $3,450,000 | - | - | $3,450,000 | $17,018,446 | $11,659,765 |
| 2024 |
|
29 | $3,850,000 | - | - | $3,850,000 | $20,868,446 | $8,209,765 |
| 2025 |
|
30 | $4,350,000 | - | $9,765 | $4,359,765 | $25,228,211 | $4,359,765 |
- $10.1M guaranteed (signing bonus + 2021 salary)
- 2023 salary fully guarantees 2/15/2023 (injury guaranteed at signing)
- Pro Bowl: $100,000
2021-2021 Restricted Tender
2019-2020
2018-2018
2018-2021 Rookie
Seasons
8 Years
Career Earnings thru 2026
$29,545,583
Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2018 | 23 |
|
Retained
Retained
Active
Active
Active
|
$304,483 $304,483 $282,352 $282,352 $282,352 |
$304,483 $608,966 $891,318 $1,173,670 $1,456,022 |
|
| 2019 | 24 |
|
Active
Active
|
$570,000 $570,000 |
$2,026,022 $2,596,022 |
|
| 2020 | 25 |
|
Active
Active
|
$860,675 $860,675 |
$3,456,697 $4,317,372 |
|
| 2021 | 26 |
|
Active
|
$6,699,556 |
$11,016,928 |
All NFL (2nd) |
| 2022 | 27 |
|
Active
Active
|
$3,434,445 $3,434,445 |
$14,451,373 $17,885,818 |
All NFL (1st) |
| 2023 | 28 |
|
Active
|
$3,450,000 |
$21,335,818 |
|
| 2024 | 29 |
|
Active
|
$3,850,000 |
$25,185,818 |
|
| 2025 | 30 |
|
Active
|
$4,359,765 |
$29,545,583 |
|
| Total |
$29,545,583 |
$29,545,583 |
||||
| Total |
$29,545,583 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 1 |
|
$112,942 | $496,026 | - | - | - | - | $608,966 |
| 8 |
|
$24,705,505 | $4,000,000 | - | - | $9,765 | $221,350 | $28,936,617 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 |
|
23 |
$56,471 $56,471 $282,353 $282,353 $282,353
|
$248,013 $248,013 |
$304,483 $304,483 $282,352 $282,352 $282,352 |
$304,483 $608,966 $891,318 $1,173,670 $1,456,022 |
|||||
| 2019 |
|
24 |
$570,000 $570,000
|
$570,000 $570,000 |
$2,026,022 $2,596,022 |
||||||
| 2020 |
|
25 |
$750,000 $750,000
|
$110,675 $110,675 |
$860,675 $860,675 |
$3,456,697 $4,317,372 |
|||||
| 2021 |
|
26 |
$2,699,556
|
$4,000,000 |
$6,699,556 |
$11,016,928 |
|||||
| 2022 |
|
27 |
$3,434,445 $3,434,445
|
$3,434,445 $3,434,445 |
$14,451,373 $17,885,818 |
||||||
| 2023 |
|
28 |
$3,450,000
|
$3,450,000 |
$21,335,818 |
||||||
| 2024 |
|
29 |
$3,850,000
|
$3,850,000 |
$25,185,818 |
||||||
| 2025 |
|
30 |
$4,350,000
|
$9,765 |
$4,359,765 |
$29,545,583 |
|||||
| Total |
$24,818,447 |
$4,496,026 |
$9,765 |
$221,350 |
$29,545,583 |
$29,545,583 |
|||||
| Total |
$24,818,447 |
$4,496,026 |
$9,765 |
$221,350 |
$29,545,583 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 1 |
|
$112,942 | $496,026 | - | - | - | - | $608,966 |
| 8 |
|
$24,705,505 | $4,000,000 | - | - | $9,765 | $221,350 | $28,936,617 |
-
Dec 08, 2021
Signed a 4 year $18.4 million contract extension with Las Vegas (LV)
-
Mar 07, 2019
Signed a contract with Oakland (OAK)
-
Oct 23, 2018
Signed a contract with Oakland (OAK)
-
Sep 17, 2018
Waived by Minnesota (MIN)
-
May 03, 2018
Signed a 4 year $2.7 million contract with Minnesota (MIN)
-
Apr 28, 2018
Drafted by Minnesota (MIN): Round 5 (#167 overall)
| Year | Team | GP | Snaps | Snaps% | FG ATT | FG MADE | FG MADE% | PAT ATT | PAT MADE | PAT MADE% |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | LV | 17 | 112 | 26.67 | 27 | 22 | 81.5 | 22 | 21 | 95.5 |
| 2024 | LV | 17 | 145 | 30.46 | 40 | 34 | 85.0 | 25 | 23 | 92.0 |
| 2023 | LV | 17 | 143 | 32.95 | 30 | 26 | 86.7 | 32 | 32 | 100.0 |
| 2022 | LV | 17 | 163 | 35.98 | 37 | 34 | 91.9 | 36 | 35 | 97.2 |
| 2021 | LV | 17 | 155 | 32.49 | 43 | 40 | 93.0 | 33 | 30 | 90.9 |
| 2020 | LV | 16 | 178 | 38.53 | 35 | 33 | 94.3 | 47 | 45 | 95.7 |
Calculated Market Value
Market Value
- 1 years, $1,231,971
- Avg. Salary: $1,231,971
- NFL Rank: 822
- K Rank: 15
Current Contract
- Free Agent: 2026
- Avg. Salary: $4,600,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Daniel Carlson to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Eddy Pineiro | 1 | $1,170,000 | $1,170,000 | 29 |
| Younghoe Koo | 1 | $1,255,000 | $1,255,000 | 31 |
| Chase McLaughlin | 3 | $12,300,000 | $4,100,000 | 27 |
| Jason Sanders | 5 | $22,000,000 | $4,400,000 | 25 |
| Averages | 3 | $9,181,250 | $2,731,250 | 28.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Carlson's current age (31), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 1 | $1,255,000 | $1,255,000 |
Statistical Comparisons
Now we'll compare our variables and Carlson statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, FGM/Yr, FG%/Yr, XPM/Yr, XP%/Yr, Rating
| Player | GP% | FGM/Yr | FG%/Yr | XPM/Yr | XP%/Yr | Rating |
|---|---|---|---|---|---|---|
|
Eddy Pineiro
2023-2024
|
94.12 | 23.50 | 85.45 | 25.00 | 90.91 | 60.60 |
|
Younghoe Koo
2023-2024
|
91.18 | 28.50 | 80.28 | 26.50 | 98.15 | 68.90 |
|
Chase McLaughlin
2022-2023
|
97.06 | 29.50 | 88.06 | 27.00 | 100.00 | 86.55 |
|
Jason Sanders
2019-2020
|
100.00 | 29.50 | 85.51 | 32.50 | 98.48 | 73.75 |
| Average | 95.59 | 27.75 | 84.83 | 27.75 | 96.89 | 72.45 |
|
Daniel Carlson
2024-2025
|
100.00 | 28.00 | 83.58 | 22.00 | 93.62 | 72.90 |
| Pct Change | 4.61 | 0.90 | -1.47 | -20.72 | -3.37 | 0.62 |
| Median Prime % Change | -0.43% | |||||
| Average Prime % Change | -3.24% | |||||
Calculated Market Value: Daniel Carlson
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $1,231,971 | $1,231,971 |
