Durham Smythe
Career Earnings
$18,836,984
2025-2025 Free Agent
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2025 |
|
30 | $2,500,000 | 0.90% | $2,500,000 | $2,500,000 | $1,650,000 |
| 2026 |
|
31 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Active/GM Roster Bonus | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
30 | $1,680,000 | $500,000 | $170,000 | $150,000 | $2,500,000 | 0.90% | $1,650,000 | |
| 2026 |
|
31 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Active/Gm Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
30 | $1,680,000 | $500,000 | $170,000 | $150,000 | $2,500,000 | $2,500,000 | $2,500,000 |
- $1.5M guaranteed (signing bonus + $1M of salary)
- Per Game Active Bonus: $10,000 ($170,000)
- Playing Time Incentive (cumulative)
45%: $100,000
45% + Playoffs: $150,000
60%: $100,000
60% + Playoffs: $150,000
2023-2025 Extension
2022-2023 Free Agent
2018-2021 Rookie
Seasons
8 Years
Career Earnings thru 2026
$18,836,984
Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2018 | 23 |
|
Active
|
$1,112,235 |
$1,112,235 |
|
| 2019 | 24 |
|
Active
|
$570,000 |
$1,682,235 |
|
| 2020 | 25 |
|
Active
|
$1,111,469 |
$2,793,704 |
|
| 2021 | 26 |
|
Active
|
$2,183,000 |
$4,976,704 |
|
| 2022 | 27 |
|
Active
|
$3,500,000 |
$8,476,704 |
|
| 2023 | 28 |
|
Active
|
$4,485,280 |
$12,961,984 |
|
| 2024 | 29 |
|
Active
|
$3,375,000 |
$16,336,984 |
|
| 2025 | 30 |
|
Active
|
$2,500,000 |
$18,836,984 |
|
| Total |
$18,836,984 |
$18,836,984 |
||||
| Total |
$18,836,984 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 7 |
|
$8,188,000 | $5,302,235 | - | $2,000,000 | - | $361,469 | $16,336,984 |
| 1 |
|
$1,680,000 | $500,000 | - | - | $150,000 | - | $2,500,000 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 |
|
23 |
$480,000
|
$632,235 |
$1,112,235 |
$1,112,235 |
|||||
| 2019 |
|
24 |
$570,000
|
$570,000 |
$1,682,235 |
||||||
| 2020 |
|
25 |
$750,000
|
$361,469 |
$1,111,469 |
$2,793,704 |
|||||
| 2021 |
|
26 |
$2,183,000
|
$2,183,000 |
$4,976,704 |
||||||
| 2022 |
|
27 |
$2,000,000
|
$1,500,000 |
$3,500,000 |
$8,476,704 |
|||||
| 2023 |
|
28 |
$1,080,000
|
$3,170,000 |
$4,485,280 |
$12,961,984 |
|||||
| 2024 |
|
29 |
$1,125,000
|
$2,000,000 |
$3,375,000 |
$16,336,984 |
|||||
| 2025 |
|
30 |
$1,680,000
|
$500,000 |
$150,000 |
$2,500,000 |
$18,836,984 |
||||
| Total |
$9,868,000 |
$5,802,235 |
$2,000,000 |
$150,000 |
$361,469 |
$18,836,984 |
$18,836,984 |
||||
| Total |
$9,868,000 |
$5,802,235 |
$2,000,000 |
$150,000 |
$361,469 |
$18,836,984 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 7 |
|
$8,188,000 | $5,302,235 | - | $2,000,000 | - | $361,469 | $16,336,984 |
| 1 |
|
$1,680,000 | $500,000 | - | - | $150,000 | - | $2,500,000 |
-
Dec 05, 2025
Fined $12,172 Low Block against Philadelphia (PHI)
-
Mar 06, 2025
Signed a 1 year $2.5 million contract with Chicago (CHI)
-
Feb 14, 2025
Released by Miami (MIA), freeing up $2.175M of cap
-
Mar 11, 2024
Converted $2M of 2024 salary into signing bonus, adding 3 void years, clearing $1.6M of cap with Miami (MIA)
-
Apr 03, 2023
Signed a 2 year $7.75 million contract extension with Miami (MIA)
-
Mar 18, 2022
Signed a 2 year $7 million contract with Miami (MIA)
-
Jun 06, 2018
Signed a 4 year $3.09 million contract with Miami (MIA)
-
Apr 28, 2018
Drafted by Miami (MIA): Round 4 (#123 overall)
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Dec 05, 2025 |
|
Low Block against Philadelphia (PHI) | $12,172 | |
| Fines: 1 | $12,172 |
| Year | Team | GP | GS | Snaps | Snaps% | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | CHI | 17 | 2 | 293 | 25.41 | 6 | 4 | 25 | 6.3 | 1.5 | 0 | 0 |
| 2024 | MIA | 17 | 4 | 364 | 31.99 | 17 | 9 | 53 | 5.9 | 3.1 | 0 | 0 |
| 2023 | MIA | 16 | 14 | 785 | 71.49 | 43 | 35 | 366 | 10.5 | 22.9 | 0 | 0 |
| 2022 | MIA | 16 | 15 | 557 | 52.75 | 20 | 15 | 129 | 8.6 | 8.1 | 1 | 0 |
| 2021 | MIA | 17 | 12 | 716 | 62.10 | 41 | 34 | 357 | 10.5 | 21.0 | 0 | 0 |
| 2020 | MIA | 15 | 12 | 449 | 42.08 | 29 | 26 | 208 | 8.0 | 13.9 | 2 | 0 |
| 2019 | MIA | 16 | 14 | 485 | 44.70 | 14 | 7 | 65 | 9.3 | 4.1 | 0 | 0 |
| 2018 | MIA | 15 | 2 | 176 | 19.10 | 11 | 6 | 50 | 8.3 | 3.3 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $2,181,162
- Avg. Salary: $2,181,162
- NFL Rank: 595
- TE Rank: 40
Current Contract
- Free Agent: 2026
- Avg. Salary: $2,500,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Durham Smythe to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Jack Stoll | 1 | $1,170,000 | $1,170,000 | 27 |
| Josiah Deguara | 1 | $1,170,000 | $1,170,000 | 28 |
| Levine Toilolo | 1 | $1,600,000 | $1,600,000 | 29 |
| Cethan Carter | 3 | $7,800,000 | $2,600,000 | 27 |
| Averages | 2 | $2,935,000 | $1,635,000 | 27.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Smythe's current age (30), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $4,556,666 | $2,278,333 |
Statistical Comparisons
Now we'll compare our variables and Smythe statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Snaps % | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Jack Stoll
2023-2024
|
82.35 | 28.01 | 0.39 | 0.25 | 1.71 | 0.00 | 1.17 | 0.04 | 49.20 |
|
Josiah Deguara
2023-2024
|
88.24 | 13.15 | 0.37 | 0.37 | 2.63 | 0.00 | 2.65 | 0.00 | 50.85 |
|
Levine Toilolo
2019-2020
|
90.62 | 23.27 | 0.28 | 0.24 | 1.93 | 0.00 | 1.46 | 0.04 | 55.70 |
|
Cethan Carter
2019-2020
|
93.75 | 14.52 | 0.33 | 0.23 | 2.20 | 0.03 | 0.70 | 0.05 | 52.80 |
| Average | 88.74 | 19.74 | 0.34 | 0.27 | 2.12 | 0.01 | 1.50 | 0.03 | 52.14 |
|
Durham Smythe
2024-2025
|
100.00 | 28.70 | 0.68 | 0.38 | 2.29 | 0.00 | 0.91 | 0.09 | 43.55 |
| Pct Change | 12.69 | 45.39 | 100.00 | 40.74 | 8.02 | -100.00 | -39.33 | -200.00 | -16.47 |
| Median Prime % Change | 8.02% | ||||||||
| Average Prime % Change | -16.55% | ||||||||
Calculated Market Value: Durham Smythe
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $2,181,162 | $2,181,162 |
