NFL
Kyu Blu Kelly
Kyu Blu Kelly
Washington Commanders, Cornerback
Age: 22-361d (May 22, 2001)
Country: US
College: Stanford
Drafted: Round 5 (#157 overall), 2023
2024 Cap Hit
$915,000
2024 Cash
$915,000
Career Earnings
$1,017,482
2023-2026 Rookie (CURRENT)
Kyu Blu Kelly signed a 4 year , $4,149,144 contract with the Baltimore Ravens, including $309,144 signing bonus, $309,144 guaranteed, and an average annual salary of $1,037,286.
Contract Terms:
4 yr(s) / $4,149,144
Average Salary:
$1,037,286
Signing Bonus:
$309,144
GTD at Sign:
$309,144
Total GTD:
$309,144
Free Agent:
2027 / UFA
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
22 | $166,667 | 0.07% | $166,667 | $166,667 | - | |||
| 2024 |
|
23 | $915,000 | 0.36% | $915,000 | $1,081,667 | - | |||
| 2025 |
|
24 | $1,030,000 | 0.38% | $1,030,000 | $2,111,667 | - | |||
| 2026 |
|
25 | $1,145,000 | 0.39% | $1,145,000 | $3,256,667 | - | |||
| 2027 |
|
26 |
UFA |
|||||||
| Accrued Dead Cap | ||||||||||
| 2023 |
|
22 | $375,003 | 0.17% | $375,003 | $375,003 | - | |||
| 2023 |
|
22 | $166,668 | 0.07% | $166,668 | $166,668 | - | |||
| 2023 |
|
22 | $77,286 | 0.03% | $309,144 | $309,144 | - | |||
| 2024 |
|
23 | $231,858 | 0.09% | - | - | - | |||
| Year | Age | Base P5 Salary | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
22 | $166,667 | $166,667 | $166,667 | $166,667 | $814,167 | |||||
| 2024 |
|
23 | $915,000 | $915,000 | $1,081,667 | $540,834 | $1,030,000 | |||||
| 2025 |
|
24 | $1,030,000 | $1,030,000 | $2,111,667 | $703,889 | $1,087,500 | |||||
| 2026 |
|
25 | $1,145,000 | $1,145,000 | $3,256,667 | $814,167 | $1,145,000 | |||||
| Retained/Dead Cash | ||||||||||||
| 2023 |
|
22 | $375,003 | $375,003 | $375,003 | $375,003 | $375,003 | |||||
| 2023 |
|
22 | $166,668 | $166,668 | $166,668 | $166,668 | $166,668 | |||||
| 2023 |
|
22 | - | $309,144 | $309,144 | $309,144 | $154,572 | |||||
| 2024 |
|
23 | - | - | - | - | - | |||||
Source:
NFL contract specifics generally collected from verified reports.
Career Earnings thru 2024
$1,017,482
Career Earnings w/ Different Teams
4 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2023 | 22 |
|
Retained
Retained
Active
Retained
|
$375,003 $166,668 $166,667 $309,144 |
$375,003 $541,671 $708,338 $1,017,482 |
|
| Total |
$1,932,482 |
$375,003 $541,671 $708,338 $1,017,482 |
||||
| 2024 | 23 |
|
Active
|
$915,000 |
$1,932,482 |
|
| 2025 | 24 |
|
Active
|
$1,030,000 |
$2,962,482 |
|
| 2026 | 25 |
|
Active
|
$1,145,000 |
$4,107,482 |
|
| Total |
$4,107,482 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
22 |
$375,003 $166,668 $166,667
|
$309,144 |
$375,003 $166,668 $166,667 $309,144 |
$375,003 $541,671 $708,338 $1,017,482 |
|||||
| 2024 |
|
23 |
$915,000
|
$915,000 |
$1,932,482 |
||||||
| Total |
$1,623,338 |
$309,144 |
$1,932,482 |
$1,932,482 |
|||||||
| 2025 |
|
24 |
$1,030,000
|
$1,030,000 |
$2,962,482 |
||||||
| 2026 |
|
25 |
$1,145,000
|
$1,145,000 |
$4,107,482 |
||||||
| Total |
$3,798,338 |
$309,144 |
$4,107,482 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 1 |
|
$375,003 | - | - | - | - | - | $375,003 |
| 1 |
|
$166,668 | - | - | - | - | - | $166,668 |
| 1 |
|
$166,667 | - | - | - | - | - | $166,667 |
| 1 |
|
- | $309,144 | - | - | - | - | $309,144 |
-
Dec 13, 2023
Claimed off waivers by Washington (WAS)
-
Dec 12, 2023
Waived by Green Bay (GB)
-
Nov 13, 2023
Claimed off waivers by Green Bay (GB)
-
Nov 11, 2023
Waived by Seattle (SEA)
-
Aug 30, 2023
Claimed off waivers by Seattle (SEA)
-
Aug 29, 2023
Waived by Baltimore (BAL)
-
May 04, 2023
Signed a 4 year $4.14 million contract with Baltimore (BAL)
-
Apr 29, 2023
Drafted by Baltimore (BAL): Round 5 (#157 overall)
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | WAS | 8 | 1 | 0.10 | 5 | 5 |
