Marvin Mims
2026 Cap Hit
$6,120,388
2026 Cash
$5,767,000
Career Earnings
$4,499,598
2023-2026 Rookie (CURRENT)
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 | $1,103,388 | 0.49% | $2,163,552 | $2,163,552 | $3,189,399 | |
| 2024 |
|
22 | $1,379,235 | 0.54% | $1,025,847 | $3,189,399 | $2,086,011 | |
| 2025 |
|
23 | $1,663,587 | 0.60% | $1,310,199 | $4,499,598 | $715,281 | |
| 2026 |
|
24 |
Estimate
|
$6,120,388 | 2.03% | $5,767,000 | $10,266,598 | $353,388 |
| 2027 |
|
25 |
UFA |
| Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 | $750,000 | $1,413,552 | - | $2,163,552 | $2,163,552 | $10,266,598 | |
| 2024 |
|
22 | $1,025,847 | - | - | $1,025,847 | $3,189,399 | $8,103,046 | |
| 2025 |
|
23 | $1,301,694 | - | $8,505 | $1,310,199 | $4,499,598 | $7,077,199 | |
| 2026 |
|
24 |
Estimate |
$5,767,000 | - | - | $5,767,000 | $10,266,598 | $5,767,000 |
- $2.43M guaranteed (signing bonus + 2024 salary)
- 2026 Proven Performance Escalator (Level 3)
Seasons
3 Years
Career Earnings thru 2026
$4,499,598
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2023 | 21 |
|
Active
|
$2,163,552 |
$2,163,552 |
Afc Pro Bowl:RS All NFL (2nd) |
| 2024 | 22 |
|
Active
|
$1,025,847 |
$3,189,399 |
Afc Pro Bowl:RS All NFL (1st) |
| 2025 | 23 |
|
Active
|
$1,310,199 |
$4,499,598 |
|
| Total |
$4,499,598 |
$4,499,598 |
||||
| 2026 | 24 |
|
Active / estimate
|
$5,767,000 |
||
| Total |
$10,266,598 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,077,541 | $1,413,552 | - | - | $8,505 | - | $4,499,598 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 |
$750,000
|
$1,413,552 |
$2,163,552 |
$2,163,552 |
|||||
| 2024 |
|
22 |
$1,025,847
|
$1,025,847 |
$3,189,399 |
||||||
| 2025 |
|
23 |
$1,301,694
|
$8,505 |
$1,310,199 |
$4,499,598 |
|||||
| Total |
$3,077,541 |
$1,413,552 |
$8,505 |
$4,499,598 |
$4,499,598 |
||||||
| 2026 |
|
24 |
$5,767,000
|
$5,767,000 |
|||||||
| Total |
$8,844,541 |
$1,413,552 |
$8,505 |
$10,266,598 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,077,541 | $1,413,552 | - | - | $8,505 | - | $4,499,598 |
| Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | DEN | 15 | 4 | 379 | 33.22 | 37 | 322 | 1 | 2 |
| 2024 | DEN | 17 | 2 | 274 | 24.89 | 39 | 503 | 6 | 1 |
| 2023 | DEN | 16 | 7 | 384 | 35.82 | 22 | 377 | 1 | 3 |
Calculated Market Value
Market Value
- 3 years, $19,493,661
- Avg. Salary: $6,497,887
- NFL Rank: 343
- WR Rank: 37
Current Contract
- Free Agent: 2027
- Avg. Salary: $1,517,159
- NFL Rank: 703
- WR Rank: 75
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Marvin Mims to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Jauan Jennings | 2 | $11,890,000 | $5,945,000 | 26 |
| Kavontae Turpin | 3 | $13,500,000 | $4,500,000 | 28 |
| Dyami Brown | 1 | $10,000,000 | $10,000,000 | 25 |
| Kalif Raymond | 2 | $10,500,000 | $5,250,000 | 29 |
| Curtis Samuel | 3 | $24,000,000 | $8,000,000 | 27 |
| Averages | 2 | $13,978,000 | $6,739,000 | 27.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Mims's current age (23), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 6 | $35,676,540 | $5,946,090 |
Statistical Comparisons
Now we'll compare our variables and Mims statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Snaps % | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Jauan Jennings
2022-2023
|
85.29 | 39.20 | 3.07 | 1.86 | 23.48 | 0.07 | 9.24 | 0.17 | 67.15 |
|
Kavontae Turpin
2023-2024
|
97.06 | 19.35 | 2.12 | 1.30 | 16.58 | 0.15 | 9.47 | 0.22 | 70.75 |
|
Dyami Brown
2023-2024
|
97.06 | 32.73 | 1.91 | 1.27 | 14.42 | 0.06 | 9.27 | 0.12 | 62.20 |
|
Kalif Raymond
2021-2022
|
97.06 | 57.95 | 4.09 | 2.88 | 36.12 | 0.12 | 14.97 | 0.09 | 66.30 |
|
Curtis Samuel
2022-2023
|
97.06 | 61.50 | 5.55 | 3.82 | 38.45 | 0.24 | 16.91 | 0.21 | 70.10 |
| Average | 94.71 | 42.15 | 3.35 | 2.23 | 25.81 | 0.13 | 11.97 | 0.16 | 67.30 |
|
Marvin Mims
2024-2025
|
94.12 | 29.04 | 3.22 | 2.38 | 25.78 | 0.22 | 22.06 | 0.09 | 67.20 |
| Pct Change | -0.62 | -31.10 | -3.88 | 6.73 | -0.12 | 69.23 | 84.29 | 43.75 | -0.15 |
| Median Prime % Change | -0.12% | ||||||||
| Average Prime % Change | 18.68% | ||||||||
Calculated Market Value: Marvin Mims
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $19,493,661 | $6,497,887 |
