Jaxon Smith-Njigba
2026 Cap Hit
$4,587,325
2026 Cash
$2,715,996
Career Earnings
$11,708,557
2023-2027 Rookie (CURRENT)
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 | $2,621,329 | 1.17% | $8,235,316 | $8,235,316 | $14,417,308 | |
| 2024 |
|
22 | $3,276,661 | 1.28% | $1,405,332 | $9,640,648 | $11,795,979 | |
| 2025 |
|
23 | $3,939,238 | 1.41% | $2,067,909 | $11,708,557 | $8,526,563 | |
| 2026 |
|
24 | $4,587,325 | 1.52% | $2,715,996 | $14,424,553 | $4,587,325 | |
| 2027 |
|
25 |
Club
|
$23,852,000 | 7.38% | $23,852,000 | $38,276,553 | - |
| 2028 |
|
26 |
UFA |
| Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 | $750,000 | $7,485,316 | - | - | $8,235,316 | $8,235,316 | $38,276,553 | |
| 2024 |
|
22 | $955,332 | - | $450,000 | - | $1,405,332 | $9,640,648 | $30,041,237 | |
| 2025 |
|
23 | $1,550,664 | - | $510,000 | $7,245 | $2,067,909 | $11,708,557 | $28,635,905 | |
| 2026 |
|
24 | $2,715,996 | - | - | - | $2,715,996 | $14,424,553 | $26,567,996 | |
| 2027 |
|
25 |
Club |
$23,852,000 | - | - | - | $23,852,000 | $38,276,553 | $23,852,000 |
- Fully Guaranteed
- 5th-Year Option Available
Seasons
3 Years
Career Earnings thru 2026
$11,708,557
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2023 | 21 |
|
Active
|
$8,235,316 |
$8,235,316 |
|
| 2024 | 22 |
|
Active
|
$1,405,332 |
$9,640,648 |
|
| 2025 | 23 |
|
Active
|
$2,067,909 |
$11,708,557 |
Nfc Pro Bowl:WR All NFL (1st) |
| Total |
$11,708,557 |
$11,708,557 |
||||
| 2026 | 24 |
|
Active
|
$2,715,996 |
||
| 2027 | 25 |
|
Active / Club
|
$23,852,000 |
||
| Total |
$38,276,553 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,255,996 | $7,485,316 | $960,000 | - | $7,245 | - | $11,708,557 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 |
$750,000
|
$7,485,316 |
$8,235,316 |
$8,235,316 |
|||||
| 2024 |
|
22 |
$955,332
|
$450,000 |
$1,405,332 |
$9,640,648 |
|||||
| 2025 |
|
23 |
$1,550,664
|
$510,000 |
$7,245 |
$2,067,909 |
$11,708,557 |
||||
| Total |
$3,255,996 |
$7,485,316 |
$960,000 |
$7,245 |
$11,708,557 |
$11,708,557 |
|||||
| 2026 |
|
24 |
$2,715,996
|
$2,715,996 |
|||||||
| 2027 |
|
25 |
$23,852,000
|
$23,852,000 |
|||||||
| Total |
$29,823,992 |
$7,485,316 |
$960,000 |
$7,245 |
$38,276,553 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,255,996 | $7,485,316 | $960,000 | - | $7,245 | - | $11,708,557 |
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Oct 24, 2025 |
|
Excessive celebration (use of a prop) againsr Houston (HOU) | $14,491 | |
| Dec 15, 2023 |
|
Unsportsmanlike Conduct against San Francisco (SF) | $11,473 | |
| Fines: 2 | $25,964 |
| Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | SEA | 17 | 17 | 829 | 79.79 | 119 | 1,793 | 10 | 3 |
| 2024 | SEA | 17 | 16 | 948 | 86.42 | 100 | 1,130 | 6 | 1 |
| 2023 | SEA | 17 | 3 | 675 | 64.53 | 63 | 628 | 4 | 0 |
Calculated Market Value
Market Value
- 3 years, $113,191,164
- Avg. Salary: $37,730,388
- NFL Rank: 23
- WR Rank: 1
Current Contract
- Free Agent: 2028
- Avg. Salary: $3,604,327
- NFL Rank: 561
- WR Rank: 55
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jaxon Smith-Njigba to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Brandon Aiyuk | 4 | $120,000,000 | $30,000,000 | 26 |
| Garrett Wilson | 4 | $130,000,000 | $32,500,000 | 24 |
| Terry McLaurin | 3 | $97,000,000 | $32,333,333 | 29 |
| D.K. Metcalf | 4 | $132,000,000 | $33,000,000 | 27 |
| Averages | 4 | $119,750,000 | $31,958,333 | 26.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Smith-Njigba's current age (24), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 7 | $224,175,798 | $32,025,114 |
Statistical Comparisons
Now we'll compare our variables and Smith-Njigba statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Snaps % | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Brandon Aiyuk
2022-2023
|
97.06 | 83.20 | 6.64 | 4.64 | 71.42 | 0.45 | 22.24 | 0.21 | 86.30 |
|
Garrett Wilson
2023-2024
|
100.00 | 93.88 | 9.47 | 5.76 | 63.12 | 0.29 | 22.50 | 0.35 | 75.90 |
|
Terry McLaurin
2023-2024
|
100.00 | 82.70 | 7.32 | 4.74 | 61.71 | 0.50 | 19.15 | 0.26 | 77.15 |
|
D.K. Metcalf
2023-2024
|
91.18 | 77.32 | 7.32 | 4.26 | 67.94 | 0.42 | 20.39 | 0.29 | 77.15 |
| Average | 97.06 | 84.28 | 7.69 | 4.85 | 66.05 | 0.42 | 21.07 | 0.28 | 79.13 |
|
Jaxon Smith-Njigba
2024-2025
|
100.00 | 82.99 | 8.82 | 6.44 | 85.97 | 0.47 | 29.74 | 0.15 | 86.90 |
| Pct Change | 3.03 | -1.53 | 14.69 | 32.78 | 30.16 | 11.90 | 41.15 | 46.43 | 9.82 |
| Median Prime % Change | 14.69% | ||||||||
| Average Prime % Change | 20.94% | ||||||||
Calculated Market Value: Jaxon Smith-Njigba
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $113,191,164 | $37,730,388 |
