Rasheed Walker
Career Earnings
$6,055,692
2022-2025 Rookie
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2022 |
|
22 | $725,218 | 0.35% | $785,872 | $785,872 | $80,872 |
| 2022 |
|
22 | $725,218 | 0.35% | $785,872 | $1,571,744 | $80,872 |
| 2023 |
|
23 | $890,218 | 0.40% | $870,000 | $2,441,744 | $60,654 |
| 2024 |
|
24 | $1,005,218 | 0.39% | $985,000 | $3,426,744 | $40,436 |
| 2025 |
|
25 | $3,435,038 | 1.23% | $3,414,820 | $6,841,564 | $29,038 |
| 2026 |
|
27 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 | $705,000 | $20,218 | - | $725,218 | 0.35% | $80,872 | |
| 2022 |
|
22 | $705,000 | $20,218 | - | $725,218 | 0.35% | $80,872 | |
| 2023 |
|
23 | $870,000 | $20,218 | - | $890,218 | 0.40% | $60,654 | |
| 2024 |
|
24 | $985,000 | $20,218 | - | $1,005,218 | 0.39% | $40,436 | |
| 2025 |
|
25 | $3,406,000 | $20,218 | $8,820 | $3,435,038 | 1.23% | $29,038 | |
| 2026 |
|
27 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 | $705,000 | $80,872 | - | $785,872 | $785,872 | $6,055,692 |
| 2022 |
|
22 | $705,000 | $80,872 | - | $785,872 | $1,571,744 | $6,055,692 |
| 2023 |
|
23 | $870,000 | - | - | $870,000 | $2,441,744 | $5,269,820 |
| 2024 |
|
24 | $985,000 | - | - | $985,000 | $3,426,744 | $4,399,820 |
| 2025 |
|
25 | $3,406,000 | - | $8,820 | $3,414,820 | $6,841,564 | $3,414,820 |
- 2025 Proven Performance Escalator available (1st tier)
Seasons
4 Years
Career Earnings thru 2026
$6,841,564
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 22 |
|
Active
Active
|
$785,872 $785,872 |
$785,872 $1,571,744 |
|
| 2023 | 23 |
|
Active
|
$870,000 |
$2,441,744 |
|
| 2024 | 24 |
|
Active
|
$985,000 |
$3,426,744 |
|
| 2025 | 25 |
|
Active
|
$3,414,820 |
$6,841,564 |
|
| Total |
$6,841,564 |
$6,841,564 |
||||
| Total |
$6,841,564 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$6,671,000 | $161,744 | - | - | $8,820 | - | $6,841,564 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 |
$705,000 $705,000
|
$80,872 $80,872 |
$785,872 $785,872 |
$785,872 $1,571,744 |
|||||
| 2023 |
|
23 |
$870,000
|
$870,000 |
$2,441,744 |
||||||
| 2024 |
|
24 |
$985,000
|
$985,000 |
$3,426,744 |
||||||
| 2025 |
|
25 |
$3,406,000
|
$8,820 |
$3,414,820 |
$6,841,564 |
|||||
| Total |
$6,671,000 |
$161,744 |
$8,820 |
$6,841,564 |
$6,841,564 |
||||||
| Total |
$6,671,000 |
$161,744 |
$8,820 |
$6,841,564 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$6,671,000 | $161,744 | - | - | $8,820 | - | $6,841,564 |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2025 | GB | 17 | 16 | 988 | 94.18 |
| 2024 | GB | 16 | 16 | 1,010 | 95.10 |
| 2023 | GB | 17 | 15 | 851 | 77.65 |
| 2022 | GB | 2 | 0 | 0 | 0.00 |
Calculated Market Value
Market Value
- 4 years, $81,144,720
- Avg. Salary: $20,286,180
- NFL Rank: 113
- LT Rank: 13
Current Contract
- Free Agent: 2026
- Avg. Salary: $935,218
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Rasheed Walker to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Dan Moore | 4 | $82,000,000 | $20,500,000 | 26 |
| Jordan Mailata | 3 | $66,000,000 | $22,000,000 | 27 |
| Orlando Brown Jr. | 4 | $64,092,000 | $16,023,000 | 26 |
| Alaric Jackson | 3 | $56,300,000 | $18,766,667 | 26 |
| Averages | 4 | $67,098,000 | $19,322,417 | 26.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Walker's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 5 | $96,886,905 | $19,377,381 |
Statistical Comparisons
Now we'll compare our variables and Walker statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | Snaps % | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|---|
|
Dan Moore
2023-2024
|
97.06 | 93.79 | 1.97 | 0.61 | 59.45 |
|
Jordan Mailata
2022-2023
|
97.06 | 93.50 | 2.15 | 0.27 | 80.30 |
|
Orlando Brown Jr.
2021-2022
|
97.06 | 96.40 | 1.73 | 0.24 | 75.45 |
|
Alaric Jackson
2023-2024
|
85.29 | 83.21 | 1.59 | 0.14 | 72.25 |
| Average | 94.12 | 91.73 | 1.86 | 0.32 | 71.86 |
|
Rasheed Walker
2024-2025
|
97.06 | 93.68 | 1.70 | 0.24 | 66.45 |
| Pct Change | 3.12 | 2.13 | 8.60 | 25.00 | -7.53 |
| Median Prime % Change | 3.12% | ||||
| Average Prime % Change | 6.26% | ||||
Calculated Market Value: Rasheed Walker
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $81,144,720 | $20,286,180 |
