Montaric Brown
Career Earnings
$6,092,060
2022-2025 Rookie
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $733,995 | 0.35% | $820,980 | $820,980 | $115,980 |
| 2022 |
|
23 | $733,995 | 0.35% | $820,980 | $1,641,960 | $115,980 |
| 2022 |
|
23 | $733,995 | 0.35% | $820,980 | $2,462,940 | $115,980 |
| 2023 |
|
24 | $898,995 | 0.40% | $870,000 | $3,332,940 | $86,985 |
| 2024 |
|
25 | $1,013,995 | 0.40% | $985,000 | $4,317,940 | $57,990 |
| 2025 |
|
26 | $3,445,075 | 1.23% | $3,416,080 | $7,734,020 | $39,075 |
| 2026 |
|
29 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $705,000 | $28,995 | - | $733,995 | 0.35% | $115,980 | |
| 2022 |
|
23 | $705,000 | $28,995 | - | $733,995 | 0.35% | $115,980 | |
| 2022 |
|
23 | $705,000 | $28,995 | - | $733,995 | 0.35% | $115,980 | |
| 2023 |
|
24 | $870,000 | $28,995 | - | $898,995 | 0.40% | $86,985 | |
| 2024 |
|
25 | $985,000 | $28,995 | - | $1,013,995 | 0.40% | $57,990 | |
| 2025 |
|
26 | $3,406,000 | $28,995 | $10,080 | $3,445,075 | 1.23% | $39,075 | |
| 2026 |
|
29 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $705,000 | $115,980 | - | $820,980 | $820,980 | $6,092,060 |
| 2022 |
|
23 | $705,000 | $115,980 | - | $820,980 | $1,641,960 | $6,092,060 |
| 2022 |
|
23 | $705,000 | $115,980 | - | $820,980 | $2,462,940 | $6,092,060 |
| 2023 |
|
24 | $870,000 | - | - | $870,000 | $3,332,940 | $5,271,080 |
| 2024 |
|
25 | $985,000 | - | - | $985,000 | $4,317,940 | $4,401,080 |
| 2025 |
|
26 | $3,406,000 | - | $10,080 | $3,416,080 | $7,734,020 | $3,416,080 |
- 2025 Proven Performance Escalator available (1st tier)
Seasons
4 Years
Career Earnings thru 2026
$7,734,020
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 23 |
|
Active
Active
Active
|
$820,980 $820,980 $820,980 |
$820,980 $1,641,960 $2,462,940 |
|
| 2023 | 24 |
|
Active
|
$870,000 |
$3,332,940 |
|
| 2024 | 25 |
|
Active
|
$985,000 |
$4,317,940 |
|
| 2025 | 26 |
|
Active
|
$3,416,080 |
$7,734,020 |
|
| Total |
$7,734,020 |
$7,734,020 |
||||
| Total |
$7,734,020 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$7,376,000 | $347,940 | - | - | $10,080 | - | $7,734,020 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 |
$705,000 $705,000 $705,000
|
$115,980 $115,980 $115,980 |
$820,980 $820,980 $820,980 |
$820,980 $1,641,960 $2,462,940 |
|||||
| 2023 |
|
24 |
$870,000
|
$870,000 |
$3,332,940 |
||||||
| 2024 |
|
25 |
$985,000
|
$985,000 |
$4,317,940 |
||||||
| 2025 |
|
26 |
$3,406,000
|
$10,080 |
$3,416,080 |
$7,734,020 |
|||||
| Total |
$7,376,000 |
$347,940 |
$10,080 |
$7,734,020 |
$7,734,020 |
||||||
| Total |
$7,376,000 |
$347,940 |
$10,080 |
$7,734,020 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$7,376,000 | $347,940 | - | - | $10,080 | - | $7,734,020 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | JAX | 15 | 12 | 735 | 64.02 | 0 | 47 | 39 | 8 | 0 | 2 |
| 2024 | JAX | 17 | 10 | 855 | 82.77 | 0 | 75 | 55 | 20 | 0 | 1 |
| 2023 | JAX | 12 | 6 | 475 | 40.77 | 0 | 34 | 25 | 9 | 0 | 0 |
| 2022 | JAX | 8 | 1 | 63 | 5.62 | 0 | 5 | 4 | 1 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $27,684,921
- Avg. Salary: $9,228,307
- NFL Rank: 278
- CB Rank: 31
Current Contract
- Free Agent: 2026
- Avg. Salary: $943,995
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Montaric Brown to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Kader Kohou | 1 | $3,263,000 | $3,263,000 | 26 |
| Kyler Gordon | 3 | $40,000,000 | $13,333,333 | 25 |
| Michael Carter II | 3 | $30,750,000 | $10,250,000 | 25 |
| Elijah Molden | 3 | $18,500,000 | $6,166,667 | 26 |
| Averages | 3 | $23,128,250 | $8,253,250 | 25.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Brown's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $17,010,704 | $8,505,352 |
Statistical Comparisons
Now we'll compare our variables and Brown statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
| Player | GP% | Snaps % | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
|---|---|---|---|---|---|---|
|
Kader Kohou
2023-2024
|
94.12 | 73.56 | 2.66 | 0.06 | 74.70 | 32.25 |
|
Kyler Gordon
2023-2024
|
82.35 | 69.76 | 3.29 | 0.07 | 71.80 | 70.80 |
|
Michael Carter II
2022-2023
|
94.12 | 61.65 | 2.69 | 0.06 | 63.50 | 77.35 |
|
Elijah Molden
2023-2024
|
88.24 | 66.06 | 2.90 | 0.13 | 66.20 | 65.75 |
| Average | 89.71 | 67.76 | 2.89 | 0.08 | 69.05 | 61.54 |
|
Montaric Brown
2024-2025
|
94.12 | 73.34 | 2.94 | 0.09 | 61.55 | 67.55 |
| Pct Change | 4.92 | 8.23 | 1.73 | 12.50 | 10.86 | 9.77 |
| Median Prime % Change | 9.00% | |||||
| Average Prime % Change | 8.00% | |||||
Calculated Market Value: Montaric Brown
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $27,684,921 | $9,228,307 |
