Charlie Kolar
2026 Cap Hit
$4,333,333
2026 Cash
$9,000,000
Career Earnings
$4,704,785
2026-2028 Free Agent (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||
|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
27 | $4,333,333 | 1.44% | $9,000,000 | $9,000,000 | $17,000,000 | ||
| 2027 |
|
28 | $10,333,333 | 3.20% | $8,000,000 | $17,000,000 | $12,666,667 | ||
| POTENTIAL OUT: 2028, 2 YR, $17,000,000; $2,333,334 DEAD CAP | |||||||||
| 2028 |
|
29 | $9,633,334 | 2.71% | $7,300,000 | $24,300,000 | $2,333,334 | ||
| 2029 |
|
30 |
UFA |
||||||
| Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
27 | $2,000,000 | $7,000,000 | $9,000,000 | $9,000,000 | $24,300,000 | ||
| 2027 |
|
28 | $8,000,000 | - | $8,000,000 | $17,000,000 | $15,300,000 | ||
| POTENTIAL OUT: 2028, 2 YR, $17,000,000; $2,333,334 DEAD CAP | |||||||||
| 2028 |
|
29 | $7,300,000 | - | $7,300,000 | $24,300,000 | $7,300,000 | ||
- $17M guaranteed (signing bonus + 2026 salary + 2027 salary)
- Receptions Incentive (cumulative)
25: $100,000
35: $100,000
45: $100,000 - Receiving Yards Incentive (cumulative)
400: $100,000
500: $100,000
600: $100,000
2022-2025 Rookie
Seasons
4 Years
Career Earnings thru 2026
$4,704,785
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 23 |
|
Active
|
$1,272,388 |
$1,272,388 |
|
| 2023 | 24 |
|
Active
|
$870,000 |
$2,142,388 |
|
| 2024 | 25 |
|
Active
|
$1,452,633 |
$3,595,021 |
|
| 2025 | 26 |
|
Active
|
$1,109,764 |
$4,704,785 |
|
| Total |
$4,704,785 |
$4,704,785 |
||||
| 2026 | 27 |
|
Active
|
$9,000,000 |
||
| 2027 | 28 |
|
Active
|
$8,000,000 |
||
| 2028 | 29 |
|
Active
|
$7,300,000 |
||
| Total |
$29,004,785 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$3,522,504 | $704,884 | - | - | $9,764 | $467,633 | $4,704,785 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 |
$567,504
|
$704,884 |
$1,272,388 |
$1,272,388 |
|||||
| 2023 |
|
24 |
$870,000
|
$870,000 |
$2,142,388 |
||||||
| 2024 |
|
25 |
$985,000
|
$467,633 |
$1,452,633 |
$3,595,021 |
|||||
| 2025 |
|
26 |
$1,100,000
|
$9,764 |
$1,109,764 |
$4,704,785 |
|||||
| Total |
$3,522,504 |
$704,884 |
$9,764 |
$467,633 |
$4,704,785 |
$4,704,785 |
|||||
| 2026 |
|
27 |
$2,000,000
|
$7,000,000 |
$9,000,000 |
||||||
| 2027 |
|
28 |
$8,000,000
|
$8,000,000 |
|||||||
| 2028 |
|
29 |
$7,300,000
|
$7,300,000 |
|||||||
| Total |
$20,822,504 |
$7,704,884 |
$9,764 |
$467,633 |
$29,004,785 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$3,522,504 | $704,884 | - | - | $9,764 | $467,633 | $4,704,785 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2024 |
|
13 - 17 | Arm |
| 2022 |
|
1 - 9 | Hernia |
| Year | Team | GP | GS | Snaps | Snaps% | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | BAL | 17 | 7 | 402 | 39.65 | 15 | 10 | 142 | 14.2 | 8.4 | 2 | 0 |
| 2024 | BAL | 13 | 3 | 251 | 22.61 | 11 | 9 | 131 | 14.6 | 10.1 | 1 | 0 |
| 2023 | BAL | 15 | 3 | 229 | 20.36 | 9 | 7 | 87 | 12.4 | 5.8 | 1 | 0 |
| 2022 | BAL | 2 | 0 | 36 | 3.29 | 6 | 4 | 49 | 12.3 | 24.5 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $1,664,841
- Avg. Salary: $1,664,841
- NFL Rank: 868
- TE Rank: 62
Current Contract
- Free Agent: 2029
- Avg. Salary: $8,100,000
- NFL Rank: 343
- TE Rank: 19
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Charlie Kolar to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Harrison Bryant | 1 | $1,170,000 | $1,170,000 | 27 |
| Pharaoh Brown | 1 | $1,255,000 | $1,255,000 | 31 |
| Nick Vannett | 1 | $1,255,000 | $1,255,000 | 32 |
| Mo Alie-Cox | 1 | $2,200,000 | $2,200,000 | 31 |
| Averages | 1 | $1,470,000 | $1,470,000 | 30.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Kolar's current age (27), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 5 | $7,622,200 | $1,524,440 |
Statistical Comparisons
Now we'll compare our variables and Kolar statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Snaps % | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Harrison Bryant
2023-2024
|
88.24 | 25.85 | 1.07 | 0.73 | 5.57 | 0.10 | 3.69 | 0.03 | 56.75 |
|
Pharaoh Brown
2023-2024
|
94.12 | 31.03 | 0.84 | 0.66 | 8.53 | 0.03 | 4.75 | 0.00 | 59.45 |
|
Nick Vannett
2023-2024
|
73.53 | 23.65 | 0.84 | 0.72 | 5.52 | 0.12 | 4.56 | 0.00 | 48.60 |
|
Mo Alie-Cox
2023-2024
|
100.00 | 40.75 | 1.29 | 0.74 | 9.06 | 0.12 | 3.91 | 0.09 | 62.95 |
| Average | 88.97 | 30.32 | 1.01 | 0.71 | 7.17 | 0.09 | 4.23 | 0.03 | 56.94 |
|
Charlie Kolar
2024-2025
|
88.24 | 31.13 | 0.87 | 0.63 | 9.10 | 0.10 | 4.17 | 0.00 | 73.10 |
| Pct Change | -0.82 | 2.67 | -13.86 | -11.27 | 26.92 | 11.11 | -1.42 | 100.00 | 28.38 |
| Median Prime % Change | 2.67% | ||||||||
| Average Prime % Change | 15.75% | ||||||||
Calculated Market Value: Charlie Kolar
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $1,664,841 | $1,664,841 |
