Daniel Bellinger
2026 Cap Hit
$5,136,666
2026 Cash
$9,500,000
Career Earnings
$6,769,184
2026-2028 Free Agent (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
26 | $5,136,666 | 1.71% | $9,500,000 | $9,500,000 | $14,010,000 | |||
| 2027 |
|
27 | $8,616,666 | 2.67% | $6,450,000 | $15,950,000 | $8,843,333 | |||
| POTENTIAL OUT: 2028, 2 YR, $15,950,000; $2,166,668 DEAD CAP | ||||||||||
| 2028 |
|
28 | $10,216,668 | 2.88% | $8,050,000 | $24,000,000 | $2,166,668 | |||
| 2029 |
|
29 |
UFA |
|||||||
| Year | Age | Base P5 Salary | Signing Bonus | Active/Gm Roster Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
26 | $2,490,000 | $6,500,000 | $510,000 | $9,500,000 | $9,500,000 | $24,000,000 | ||
| 2027 |
|
27 | $5,940,000 | - | $510,000 | $6,450,000 | $15,950,000 | $14,500,000 | ||
| POTENTIAL OUT: 2028, 2 YR, $15,950,000; $2,166,668 DEAD CAP | ||||||||||
| 2028 |
|
28 | $7,540,000 | - | $510,000 | $8,050,000 | $24,000,000 | $8,050,000 | ||
- $14.01M guaranteed (signing bonus + 2026 salary + 2027 salary)
- Per Game Active Bonus: $30,000 ($510,000)
- 2026-2027 Incentives: $750,000
2022-2025 Rookie
Seasons
4 Years
Career Earnings thru 2026
$6,769,184
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 22 |
|
Active
|
$1,498,104 |
$1,498,104 |
|
| 2023 | 23 |
|
Active
|
$870,000 |
$2,368,104 |
|
| 2024 | 24 |
|
Active
|
$985,000 |
$3,353,104 |
|
| 2025 | 25 |
|
Active
|
$3,416,080 |
$6,769,184 |
|
| Total |
$6,769,184 |
$6,769,184 |
||||
| 2026 | 26 |
|
Active
|
$9,500,000 |
||
| 2027 | 27 |
|
Active
|
$6,450,000 |
||
| 2028 | 28 |
|
Active
|
$8,050,000 |
||
| Total |
$30,769,184 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,966,000 | $793,104 | - | - | $10,080 | - | $6,769,184 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 |
$705,000
|
$793,104 |
$1,498,104 |
$1,498,104 |
|||||
| 2023 |
|
23 |
$870,000
|
$870,000 |
$2,368,104 |
||||||
| 2024 |
|
24 |
$985,000
|
$985,000 |
$3,353,104 |
||||||
| 2025 |
|
25 |
$3,406,000
|
$10,080 |
$3,416,080 |
$6,769,184 |
|||||
| Total |
$5,966,000 |
$793,104 |
$10,080 |
$6,769,184 |
$6,769,184 |
||||||
| 2026 |
|
26 |
$2,490,000
|
$6,500,000 |
$9,500,000 |
||||||
| 2027 |
|
27 |
$5,940,000
|
$6,450,000 |
|||||||
| 2028 |
|
28 |
$7,540,000
|
$8,050,000 |
|||||||
| Total |
$21,936,000 |
$7,293,104 |
$10,080 |
$30,769,184 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,966,000 | $793,104 | - | - | $10,080 | - | $6,769,184 |
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Jan 03, 2025 |
|
Chop Block against Indianapolis (IND) | $6,573 | |
| Fines: 1 | $6,573 |
| Year | Team | GP | GS | Snaps | Snaps% | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | NYG | 16 | 10 | 555 | 48.26 | 26 | 19 | 286 | 15.1 | 17.9 | 2 | 0 |
| 2024 | NYG | 17 | 7 | 334 | 29.79 | 17 | 14 | 125 | 8.9 | 7.4 | 0 | 0 |
| 2023 | NYG | 17 | 13 | 688 | 62.32 | 28 | 25 | 255 | 10.2 | 15.0 | 0 | 0 |
| 2022 | NYG | 12 | 11 | 574 | 50.66 | 35 | 30 | 268 | 8.9 | 22.3 | 2 | 1 |
Calculated Market Value
Market Value
- 1 years, $2,541,958
- Avg. Salary: $2,541,958
- NFL Rank: 643
- TE Rank: 42
Current Contract
- Free Agent: 2029
- Avg. Salary: $8,000,000
- NFL Rank: 348
- TE Rank: 21
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Daniel Bellinger to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Stone Smartt | 1 | $1,350,000 | $1,350,000 | 26 |
| Johnny Mundt | 2 | $5,500,000 | $2,750,000 | 30 |
| Josh Whyle | 1 | $1,030,000 | $1,030,000 | 26 |
| Ryan Griffin | 1 | $2,250,000 | $2,250,000 | 31 |
| Averages | 1 | $2,532,500 | $1,845,000 | 28.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Bellinger's current age (25), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 5 | $12,005,660 | $2,401,132 |
Statistical Comparisons
Now we'll compare our variables and Bellinger statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Snaps % | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Stone Smartt
2023-2024
|
91.18 | 21.87 | 1.29 | 0.87 | 11.71 | 0.03 | 4.03 | 0.07 | 56.50 |
|
Johnny Mundt
2023-2024
|
97.06 | 29.10 | 1.52 | 1.09 | 9.52 | 0.09 | 5.55 | 0.09 | 63.60 |
|
Josh Whyle
2023-2024
|
82.35 | 23.20 | 1.86 | 1.32 | 12.21 | 0.07 | 6.46 | 0.07 | 63.40 |
|
Ryan Griffin
2020-2021
|
87.88 | 46.63 | 1.86 | 1.24 | 11.97 | 0.07 | 7.07 | 0.14 | 56.75 |
| Average | 89.62 | 30.20 | 1.63 | 1.13 | 11.35 | 0.07 | 5.78 | 0.09 | 60.06 |
|
Daniel Bellinger
2024-2025
|
97.06 | 39.03 | 1.30 | 1.00 | 12.45 | 0.06 | 6.00 | 0.03 | 59.85 |
| Pct Change | 8.30 | 29.24 | -20.25 | -11.50 | 9.69 | -14.29 | 3.81 | 66.67 | -0.35 |
| Median Prime % Change | 3.81% | ||||||||
| Average Prime % Change | 7.92% | ||||||||
Calculated Market Value: Daniel Bellinger
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $2,541,958 | $2,541,958 |
