Nakobe Dean
2026 Cap Hit
$7,966,666
2026 Cash
$12,010,000
Career Earnings
$5,212,201
2026-2028 Free Agent (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
26 | $7,966,666 | 2.65% | $12,010,000 | $12,010,000 | $20,000,000 | |||
| 2027 |
|
27 | $13,926,666 | 4.31% | $12,010,000 | $24,020,000 | $8,500,000 | |||
| POTENTIAL OUT: 2028, 2 YR, $24,020,000; $1,916,668 DEAD CAP | ||||||||||
| 2028 |
|
28 | $13,926,668 | 3.92% | $12,010,000 | $36,030,000 | $1,916,668 | |||
| 2029 |
|
29 |
UFA |
|||||||
| Year | Age | Base P5 Salary | Signing Bonus | Active/Gm Roster Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
26 | $5,750,000 | $5,750,000 | $510,000 | $12,010,000 | $12,010,000 | $36,030,000 | ||
| 2027 |
|
27 | $11,500,000 | - | $510,000 | $12,010,000 | $24,020,000 | $24,020,000 | ||
| POTENTIAL OUT: 2028, 2 YR, $24,020,000; $1,916,668 DEAD CAP | ||||||||||
| 2028 |
|
28 | $11,500,000 | - | $510,000 | $12,010,000 | $36,030,000 | $12,010,000 | ||
- $20M guaranteed (signing bonus + 2026 salary + $8M of 2027 salary)
- Additional $3M of 2027 salary fully guarantees the 3rd league day of 2027 (injury at sign)
- Per Game Active Bonus: $30,000 ($510,000)
2022-2025 Rookie
Seasons
4 Years
Career Earnings thru 2026
$5,212,201
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 22 |
|
Active
|
$1,670,192 |
$1,670,192 |
|
| 2023 | 23 |
|
Injured
|
$941,575 |
$2,611,767 |
|
| 2024 | 24 |
|
Active
|
$1,178,149 |
$3,789,916 |
Champion |
| 2025 | 25 |
|
Active
|
$1,422,285 |
$5,212,201 |
|
| Total |
$5,212,201 |
$5,212,201 |
||||
| 2026 | 26 |
|
Active
|
$12,010,000 |
||
| 2027 | 27 |
|
Active
|
$12,010,000 |
||
| 2028 | 28 |
|
Active
|
$12,010,000 |
||
| Total |
$41,242,201 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,239,448 | $965,192 | - | - | $7,561 | - | $5,212,201 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 |
$705,000
|
$965,192 |
$1,670,192 |
$1,670,192 |
|||||
| 2023 |
|
23 |
$941,575
|
$941,575 |
$2,611,767 |
||||||
| 2024 |
|
24 |
$1,178,149
|
$1,178,149 |
$3,789,916 |
||||||
| 2025 |
|
25 |
$1,414,724
|
$7,561 |
$1,422,285 |
$5,212,201 |
|||||
| Total |
$4,239,448 |
$965,192 |
$7,561 |
$5,212,201 |
$5,212,201 |
||||||
| 2026 |
|
26 |
$5,750,000
|
$5,750,000 |
$12,010,000 |
||||||
| 2027 |
|
27 |
$11,500,000
|
$12,010,000 |
|||||||
| 2028 |
|
28 |
$11,500,000
|
$12,010,000 |
|||||||
| Total |
$32,989,448 |
$6,715,192 |
$7,561 |
$41,242,201 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,239,448 | $965,192 | - | - | $7,561 | - | $5,212,201 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2025 |
|
1 - 5 | Knee |
| 2023 |
|
2 - 5 | Foot |
| 2023 |
|
11 - 18 | Foot |
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Oct 04, 2024 |
|
Hip Drop Tackle against Tampa Bay (TB) | $7,886 | |
| Fines: 1 | $7,886 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | PHI | 10 | 8 | 403 | 38.27 | 4 | 55 | 30 | 25 | 2 | 0 |
| 2024 | PHI | 15 | 15 | 858 | 74.22 | 3 | 128 | 80 | 48 | 1 | 1 |
| 2023 | PHI | 5 | 4 | 182 | 15.87 | 1 | 30 | 22 | 8 | 0 | 0 |
| 2022 | PHI | 17 | 0 | 34 | 2.89 | 0 | 6 | 5 | 1 | 0 | 0 |
Calculated Market Value
Market Value
- 4 years, $31,599,724
- Avg. Salary: $7,899,931
- NFL Rank: 358
Current Contract
- Free Agent: 2029
- Avg. Salary: $12,010,000
- NFL Rank: 246
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Nakobe Dean to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Terrel Bernard | 4 | $42,143,000 | $10,535,750 | 25 |
| Drue Tranquill | 3 | $19,000,000 | $6,333,333 | 28 |
| Baron Browning | 2 | $15,000,000 | $7,500,000 | 26 |
| Nathan Landman | 3 | $22,500,000 | $7,500,000 | 27 |
| Averages | 3 | $24,660,750 | $7,967,271 | 26.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Dean's current age (25), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 5 | $37,882,090 | $7,576,418 |
Statistical Comparisons
Now we'll compare our variables and Dean statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Sacks/Gm, Stops/Gm, Catch Rate/Yr, QB Hurries/Gm, Rating
| Player | GP% | Snaps % | Tackles/Gm | Sacks/Gm | Stops/Gm | Catch Rate/Yr | QB Hurries/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Terrel Bernard
2023-2024
|
88.24 | 81.02 | 4.63 | 0.25 | 3.00 | 72.95 | 0.43 | 55.45 |
|
Drue Tranquill
2022-2023
|
97.06 | 73.20 | 4.42 | 0.30 | 2.72 | 78.55 | 0.56 | 67.90 |
|
Baron Browning
2023-2024
|
67.65 | 46.61 | 1.35 | 0.28 | 1.17 | 63.90 | 2.04 | 66.25 |
|
Nathan Landman
2023-2024
|
85.29 | 59.25 | 3.62 | 0.07 | 2.72 | 84.75 | 0.17 | 68.70 |
| Average | 84.56 | 65.02 | 3.51 | 0.23 | 2.40 | 75.04 | 0.80 | 64.58 |
|
Nakobe Dean
2024-2025
|
73.53 | 56.21 | 4.40 | 0.28 | 3.29 | 71.90 | 0.50 | 68.10 |
| Pct Change | -13.04 | -13.55 | 25.36 | 21.74 | 37.08 | 4.18 | -37.50 | 5.45 |
| Median Prime % Change | 4.82% | |||||||
| Average Prime % Change | 3.72% | |||||||
Calculated Market Value: Nakobe Dean
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $31,599,724 | $7,899,931 |
