Cordale Flott
2026 Cap Hit
$10,743,333
2026 Cash
$17,500,000
Career Earnings
$7,236,866
2026-2028 Free Agent (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
25 | $10,743,333 | 3.57% | $17,500,000 | $17,500,000 | $32,000,000 | ||||
| 2027 |
|
26 | $18,853,333 | 5.84% | $15,520,000 | $33,020,000 | $21,676,667 | ||||
| POTENTIAL OUT: 2028, 2 YR, $33,020,000; $3,333,334 DEAD CAP | |||||||||||
| 2028 |
|
27 | $15,313,334 | 4.31% | $11,980,000 | $45,000,000 | $3,333,334 | ||||
| 2029 |
|
28 |
UFA |
||||||||
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Active/Gm Roster Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
25 | $6,990,000 | $10,000,000 | - | $510,000 | $17,500,000 | $17,500,000 | $45,000,000 | ||
| 2027 |
|
26 | $15,010,000 | - | - | $510,000 | $15,520,000 | $33,020,000 | $27,500,000 | ||
| POTENTIAL OUT: 2028, 2 YR, $33,020,000; $3,333,334 DEAD CAP | |||||||||||
| 2028 |
|
27 | $9,470,000 | - | $2,000,000 | $510,000 | $11,980,000 | $45,000,000 | $11,980,000 | ||
- $32M guaranteed (signing bonus + 2026 salary + 2027 salary)
- Per Game Active Bonus: $30,000 ($510,000)
- 2028 Roster Bonus: $2M (5th league day of 2028)
2022-2025 Rookie
Seasons
4 Years
Career Earnings thru 2026
$7,236,866
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 21 |
|
Active
|
$1,697,248 |
$1,697,248 |
|
| 2023 | 22 |
|
Active
|
$943,266 |
$2,640,514 |
|
| 2024 | 23 |
|
Active
|
$1,181,532 |
$3,822,046 |
|
| 2025 | 24 |
|
Injured
|
$3,414,820 |
$7,236,866 |
|
| Total |
$7,236,866 |
$7,236,866 |
||||
| 2026 | 25 |
|
Active
|
$17,500,000 |
||
| 2027 | 26 |
|
Active
|
$15,520,000 |
||
| 2028 | 27 |
|
Active
|
$11,980,000 |
||
| Total |
$52,236,866 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$6,085,798 | $992,248 | - | - | $158,820 | - | $7,236,866 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
21 |
$705,000
|
$992,248 |
$1,697,248 |
$1,697,248 |
|||||
| 2023 |
|
22 |
$893,266
|
$50,000 |
$943,266 |
$2,640,514 |
|||||
| 2024 |
|
23 |
$1,131,532
|
$50,000 |
$1,181,532 |
$3,822,046 |
|||||
| 2025 |
|
24 |
$3,356,000
|
$58,820 |
$3,414,820 |
$7,236,866 |
|||||
| Total |
$6,085,798 |
$992,248 |
$158,820 |
$7,236,866 |
$7,236,866 |
||||||
| 2026 |
|
25 |
$6,990,000
|
$10,000,000 |
$17,500,000 |
||||||
| 2027 |
|
26 |
$15,010,000
|
$15,520,000 |
|||||||
| 2028 |
|
27 |
$9,470,000
|
$2,000,000 |
$11,980,000 |
||||||
| Total |
$37,555,798 |
$10,992,248 |
$2,000,000 |
$158,820 |
$52,236,866 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$6,085,798 | $992,248 | - | - | $158,820 | - | $7,236,866 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2025 |
|
18 - 18 | Knee |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | NYG | 14 | 14 | 797 | 69.30 | 0 | 38 | 27 | 11 | 1 | 1 |
| 2024 | NYG | 14 | 9 | 628 | 56.02 | 0 | 53 | 36 | 17 | 0 | 1 |
| 2023 | NYG | 14 | 7 | 518 | 46.92 | 0 | 36 | 25 | 11 | 1 | 1 |
| 2022 | NYG | 11 | 6 | 335 | 29.57 | 0 | 25 | 14 | 11 | 1 | 0 |
Calculated Market Value
Market Value
- 4 years, $38,031,912
- Avg. Salary: $9,507,978
- NFL Rank: 317
- CB Rank: 38
Current Contract
- Free Agent: 2029
- Avg. Salary: $15,000,000
- NFL Rank: 186
- CB Rank: 23
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Cordale Flott to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Michael Carter II | 3 | $30,750,000 | $10,250,000 | 25 |
| Kyler Gordon | 3 | $40,000,000 | $13,333,333 | 25 |
| Jourdan Lewis | 3 | $30,000,000 | $10,000,000 | 29 |
| Keisean Nixon | 3 | $18,000,000 | $6,000,000 | 26 |
| Averages | 3 | $29,687,500 | $9,895,833 | 26.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Flott's current age (24), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 5 | $48,236,915 | $9,647,383 |
Statistical Comparisons
Now we'll compare our variables and Flott statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
| Player | GP% | Snaps % | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
|---|---|---|---|---|---|---|
|
Michael Carter II
2022-2023
|
94.12 | 61.65 | 2.69 | 0.06 | 63.50 | 77.35 |
|
Kyler Gordon
2023-2024
|
82.35 | 69.76 | 3.29 | 0.07 | 71.80 | 70.80 |
|
Jourdan Lewis
2023-2024
|
94.12 | 71.78 | 2.34 | 0.06 | 70.10 | 62.10 |
|
Keisean Nixon
2022-2023
|
100.00 | 50.40 | 2.12 | 0.06 | 80.20 | 61.85 |
| Average | 92.65 | 63.40 | 2.61 | 0.06 | 71.40 | 68.03 |
|
Cordale Flott
2024-2025
|
82.35 | 62.56 | 2.25 | 0.07 | 59.50 | 64.55 |
| Pct Change | -11.12 | -1.32 | -13.79 | 16.67 | 16.67 | -5.12 |
| Median Prime % Change | -3.22% | |||||
| Average Prime % Change | 0.33% | |||||
Calculated Market Value: Cordale Flott
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $38,031,912 | $9,507,978 |
