Dillon Radunz
2026 Cap Hit
$2,400,000
2026 Cash
$3,550,000
Career Earnings
$8,836,954
2026-2027 Free Agent (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
28 | $2,400,000 | 0.80% | $3,550,000 | $3,550,000 | $3,550,000 | |||
| POTENTIAL OUT: 2027, 1 YR, $3,550,000; $1,150,000 DEAD CAP | ||||||||||
| 2027 |
|
29 | $4,500,000 | 1.39% | $3,350,000 | $6,900,000 | $1,150,000 | |||
| 2028 |
|
30 |
UFA |
|||||||
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
28 | $1,250,000 | $2,300,000 | - | $3,550,000 | $3,550,000 | $6,900,000 | ||
| POTENTIAL OUT: 2027, 1 YR, $3,550,000; $1,150,000 DEAD CAP | ||||||||||
| 2027 |
|
29 | $2,700,000 | - | $650,000 | $3,350,000 | $6,900,000 | $3,350,000 | ||
- $3.55M guaranteed (signing bonus + 2026 salary)
- 2027 Roster Bonus: $650,000
2025-2025 Free Agent
2021-2024 Rookie
Seasons
5 Years
Career Earnings thru 2026
$8,836,954
Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2021 | 23 |
|
Active
|
$2,621,364 |
$2,621,364 |
|
| 2022 | 24 |
|
Injured
|
$947,585 |
$3,568,949 |
|
| 2023 | 25 |
|
Active
|
$1,235,170 |
$4,804,119 |
|
| 2024 | 26 |
|
Active
|
$1,522,755 |
$6,326,874 |
|
| 2025 | 27 |
|
Active
|
$2,510,080 |
$8,836,954 |
|
| Total |
$8,836,954 |
$8,836,954 |
||||
| 2026 | 28 |
|
Active
|
$3,550,000 |
||
| 2027 | 29 |
|
Active
|
$3,350,000 |
||
| Total |
$15,736,954 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,365,510 | $1,961,364 | - | - | - | - | $6,326,874 |
| 1 |
|
$1,440,000 | $810,000 | - | - | $10,080 | $250,000 | $2,510,080 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 |
|
23 |
$660,000
|
$1,961,364 |
$2,621,364 |
$2,621,364 |
|||||
| 2022 |
|
24 |
$947,585
|
$947,585 |
$3,568,949 |
||||||
| 2023 |
|
25 |
$1,235,170
|
$1,235,170 |
$4,804,119 |
||||||
| 2024 |
|
26 |
$1,522,755
|
$1,522,755 |
$6,326,874 |
||||||
| 2025 |
|
27 |
$1,440,000
|
$810,000 |
$10,080 |
$250,000 |
$2,510,080 |
$8,836,954 |
|||
| Total |
$5,805,510 |
$2,771,364 |
$10,080 |
$250,000 |
$8,836,954 |
$8,836,954 |
|||||
| 2026 |
|
28 |
$1,250,000
|
$2,300,000 |
$3,550,000 |
||||||
| 2027 |
|
29 |
$2,700,000
|
$650,000 |
$3,350,000 |
||||||
| Total |
$9,755,510 |
$5,071,364 |
$650,000 |
$10,080 |
$250,000 |
$15,736,954 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,365,510 | $1,961,364 | - | - | - | - | $6,326,874 |
| 1 |
|
$1,440,000 | $810,000 | - | - | $10,080 | $250,000 | $2,510,080 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2022 |
|
16 - 18 | Knee (ACL) |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2025 | NO | 15 | 10 | 699 | 62.19 |
| 2024 | TEN | 15 | 15 | 902 | 82.45 |
| 2023 | TEN | 16 | 11 | 776 | 73.98 |
| 2022 | TEN | 11 | 4 | 280 | 27.08 |
| 2021 | TEN | 12 | 1 | 124 | 10.46 |
Calculated Market Value
Market Value
- 1 years, $2,472,540
- Avg. Salary: $2,472,540
- NFL Rank: 731
- G Rank: 53
Current Contract
- Free Agent: 2028
- Avg. Salary: $3,450,000
- NFL Rank: 619
- G Rank: 45
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Dillon Radunz to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Teven Jenkins | 1 | $3,050,000 | $3,050,000 | 27 |
| Cody Whitehair | 1 | $2,500,000 | $2,500,000 | 31 |
| Cordell Volson | 1 | $2,600,000 | $2,600,000 | 26 |
| Cody Ford | 2 | $6,000,000 | $3,000,000 | 28 |
| Averages | 1 | $3,537,500 | $2,787,500 | 28.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Radunz's current age (27), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $5,288,572 | $2,644,286 |
Statistical Comparisons
Now we'll compare our variables and Radunz statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | Snaps % | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|---|
|
Teven Jenkins
2023-2024
|
76.47 | 75.80 | 0.88 | 0.27 | 74.40 |
|
Cody Whitehair
2022-2023
|
85.29 | 78.05 | 0.92 | 0.27 | 55.45 |
|
Cordell Volson
2023-2024
|
100.00 | 93.30 | 1.69 | 0.34 | 58.80 |
|
Cody Ford
2023-2024
|
97.06 | 33.95 | 1.00 | 0.19 | 52.25 |
| Average | 89.71 | 70.28 | 1.12 | 0.27 | 60.23 |
|
Dillon Radunz
2024-2025
|
84.38 | 68.20 | 1.17 | 0.30 | 53.75 |
| Pct Change | -5.94 | -2.96 | -4.46 | -11.11 | -10.76 |
| Median Prime % Change | -5.94% | ||||
| Average Prime % Change | -7.05% | ||||
Calculated Market Value: Dillon Radunz
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $2,472,540 | $2,472,540 |
