Mike Onwenu
2024 Cap Hit
$10,941,176
2024 Cash
$26,000,000
Career Earnings
$32,848,351
2024-2026 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 27 | $10,941,176 | 4.28% | $26,000,000 | $26,000,000 | $36,500,000 | |||||
2025 | 28 | $21,000,000 | 7.68% | $13,500,000 | $39,500,000 | $27,000,000 | |||||
POTENTIAL OUT: 2026, 2 YR, $39,500,000; $7,500,000 DEAD CAP | |||||||||||
2026 | 29 | $25,000,000 | 8.55% | $17,500,000 | $57,000,000 | $7,500,000 | |||||
2027 | 30 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 27 | $2,000,000 | $22,500,000 | $500,000 | $26,000,000 | $26,000,000 | $26,000,000 | $19,000,000 | |
2025 | 28 | $12,000,000 | - | $500,000 | $13,500,000 | $39,500,000 | $19,750,000 | $15,500,000 | |
2026 | 29 | $16,000,000 | - | $500,000 | $17,500,000 | $57,000,000 | $19,000,000 | $17,500,000 |
- $36.5M guaranteed (signing bonus + 2024 salary + 2025 salary)
- Per Game Active Bonus: $58,823 ($1M)
2020-2023 Rookie
Seasons
4 Years
Career Earnings thru 2024
$32,848,351
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 23 |
Active
|
$1,367,268 |
$1,367,268 |
||
2021 | 24 |
Active
|
$780,000 |
$2,147,268 |
||
2022 | 25 |
Active
|
$1,708,083 |
$3,855,351 |
||
2023 | 26 |
Active
|
$2,993,000 |
$6,848,351 |
||
2024 | 27 |
Active
|
$26,000,000 |
$32,848,351 |
||
Total |
$32,848,351 |
$32,848,351 |
||||
2025 | 28 |
Active
|
$13,500,000 |
|||
2026 | 29 |
Active
|
$17,500,000 |
|||
Total |
$63,848,351 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $7,278,000 | $22,702,476 | - | - | $500,000 | $1,367,875 | $32,848,351 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 23 |
$610,000
|
$202,476 |
$554,792 |
$1,367,268 |
$1,367,268 |
|||||
2021 | 24 |
$780,000
|
$780,000 |
$2,147,268 |
|||||||
2022 | 25 |
$895,000
|
$813,083 |
$1,708,083 |
$3,855,351 |
||||||
2023 | 26 |
$2,993,000
|
$2,993,000 |
$6,848,351 |
|||||||
2024 | 27 |
$2,000,000
|
$22,500,000 |
$500,000 |
$26,000,000 |
$32,848,351 |
|||||
Total |
$7,278,000 |
$22,702,476 |
$500,000 |
$1,367,875 |
$32,848,351 |
$32,848,351 |
|||||
2025 | 28 |
$12,000,000
|
$500,000 |
$13,500,000 |
|||||||
2026 | 29 |
$16,000,000
|
$500,000 |
$17,500,000 |
|||||||
Total |
$35,278,000 |
$22,702,476 |
$1,500,000 |
$1,367,875 |
$63,848,351 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $7,278,000 | $22,702,476 | - | - | $500,000 | $1,367,875 | $32,848,351 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 | NE | 5 - 5 | COVID-19 |
Year | Team | GP | GS | Snaps | Snaps% |
---|---|---|---|---|---|
2024 | NE | 7 | 7 | 435 | 100.00 |
2023 | NE | 15 | 15 | 851 | 81.00 |
2022 | NE | 17 | 17 | 1,046 | 99.40 |
2021 | NE | 16 | 8 | 647 | 58.60 |
2020 | NE | 16 | 16 | 926 | 91.60 |
Calculated Market Value
Market Value
- 4 years, $58,933,936
- Avg. Salary: $14,733,484
- NFL Rank: 154
- RT Rank: 14
Current Contract
- Free Agent: 2027
- Avg. Salary: $19,000,000
- NFL Rank: 103
- RT Rank: 5
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Mike Onwenu to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Kaleb McGary | 3 | $34,500,000 | $11,500,000 | 28 |
Jawaan Taylor | 4 | $80,000,000 | $20,000,000 | 25 |
Ben Powers | 4 | $51,500,000 | $12,875,000 | 26 |
Connor McGovern | 3 | $22,350,000 | $7,450,000 | 25 |
Averages | 4 | $47,087,500 | $12,956,250 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Onwenu's current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $52,096,296 | $13,024,074 |
Statistical Comparisons
Now we'll compare our variables and Onwenu statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
---|---|---|---|---|
Kaleb McGary
2021-2022
|
97.06 | 0.97 | 0.45 | 74.50 |
Jawaan Taylor
2021-2022
|
100.00 | 1.06 | 0.32 | 59.50 |
Ben Powers
2021-2022
|
88.24 | 0.87 | 0.10 | 64.55 |
Connor McGovern
2021-2022
|
91.18 | 0.83 | 0.10 | 60.90 |
Average | 94.12 | 0.93 | 0.24 | 64.86 |
Mike Onwenu
2022-2023
|
93.94 | 0.91 | 0.12 | 75.40 |
Pct Change | -0.19 | 2.15 | 50.00 | 16.25 |
Median Prime % Change | 9.20% | |||
Average Prime % Change | 17.05% |
Calculated Market Value: Mike Onwenu
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $58,933,936 | $14,733,484 |