K.J. Osborn

New England Patriots, Wide Receiver
Age: 27-10d (Jun 10, 1997)
Exp: 5 Years
Country: US
College: Miami (FL)
Drafted: Round 5 (#176 overall), 2020
Agent(s): Ben Renzin (WME Sports)
2024 Cap Hit

$3,960,000

2024 Cash

$4,000,000

Career Earnings

$5,353,754

2024-2024 Free Agent (CURRENT)

K.J. Osborn signed a 1 year , $4,000,000 contract with the New England Patriots, including $2,000,000 signing bonus, $3,180,000 guaranteed, and an average annual salary of $4,000,000. In 2024, Osborn will earn a base salary of $1,180,000, a signing bonus of $2,000,000 and a workout bonus of $140,000, while carrying a cap hit of $3,960,000 and a dead cap value of $3,180,000.
Contract Terms:
1 yr(s) / $4,000,000
Average Salary:
$4,000,000
Signing Bonus:
$2,000,000
GTD at Sign:
$3,180,000
Total GTD:
$3,180,000
Free Agent:
2025 / UFA
Year Age Cap HitAnnual Cap % League Cap Cash Annual Cash Cumulative Dead Cap Annual
2024 27 $3,960,000 1.55% $4,000,000 $4,000,000 $3,180,000
2025 28
UFA
Year Age Base P5 Salary Signing Proration Roster/Gm Bonus Workout Bonus Cap Hit Cap % League Cap Dead Cap
2024 27 $1,180,000 $2,000,000 $640,000 $140,000 $3,960,000 1.55% $3,180,000
2025 28
UFA
Year Age Base P5 Salary Signing Bonus Workout Bonus Cash Total Cash Cumulative AYC Cumulative AYC Remaining
2024 27 $1,180,000 $2,000,000 $140,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000
Source: NFL contract specifics generally collected from verified reports.

2020-2023 Rookie

K.J. Osborn signed a 4 year , $3,562,772 contract with the Minnesota Vikings, including $267,772 signing bonus, $267,772 guaranteed, and an average annual salary of $890,693.
Contract Terms:
4 yr(s) / $3,562,772
Average Salary:
$890,693
Signing Bonus:
$267,772
GTD at Sign:
$267,772
Total GTD:
$267,772
Free Agent:
2024 / UFA
To see the rest of the K.J. Osborn's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
Career Earnings thru 2024

$5,353,754

Career Earnings w/ Different Teams

1 team

Earnings Per Year

Year Age Team(s) Status Cash Total Cash Cumulative Awards
2020 23
Active
$935,754
$935,754
2021 24
Active
$780,000
$1,715,754
2022 25
Active
$895,000
$2,610,754
2023 26
Active
$2,743,000
$5,353,754
Total      
$5,353,754
$5,353,754
2024 27
Active
$4,000,000
Total
$9,353,754
Year Team(s) Age Base Signing Roster Restructure Option Workout Incentives Cash Total Cash Cumulative
2020
23
$610,000
$267,772
$57,982
$935,754
$935,754
2021
24
$780,000
$780,000
$1,715,754
2022
25
$895,000
$895,000
$2,610,754
2023
26
$2,743,000
$2,743,000
$5,353,754
Total
$5,028,000
$267,772
$57,982
$5,353,754
$5,353,754
2024
27
$1,180,000
$2,000,000
$140,000
$4,000,000
Total
$6,208,000
$2,267,772
$140,000
$57,982
$9,353,754

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
4 $5,028,000 $267,772 - - - $57,982 $5,353,754
  • Mar 17, 2024 Signed a 1 year $4 million contract with New England (NE)
  • Jul 24, 2020 Signed a 4 year $3.56 million contract with Minnesota (MIN)
  • Apr 25, 2020 Drafted by Minnesota (MIN): Round 5 (#176 overall)
Year Team GP GS Snaps Snaps% Receiving Receptions Receiving Yards Receiving Touchdowns Fum
2023 MIN 16 12 780 74.40 48 540 3 1
2022 MIN 17 9 873 74.70 60 650 5 1
2021 MIN 17 9 774 67.80 50 655 7 0
2020 MIN 9 0 0.00 0 0 0 2

Calculated Market Value

Market Value

  • 1 years, $5,780,458
  • Avg. Salary: $5,780,458
  • NFL Rank: 368
  • WR Rank: 45

Current Contract

  • Free Agent: 2025
  • Avg. Salary: $4,000,000
  • NFL Rank: 466
  • WR Rank: 53

Comparable Players

We've selected the following players based on their age, contract status, and statistical production to compare K.J. Osborn to.

Player Length Value Avg. Salary Age When Signed
Darius Slayton 2 $12,000,000 $6,000,000 26
Kalif Raymond 2 $10,500,000 $5,250,000 29
Kendrick Bourne 3 $15,000,000 $5,000,000 25
Josh Reynolds 2 $6,000,000 $3,000,000 26
Averages 2 $10,875,000 $4,812,500 26.5

Base Calculated Value

After adjusting the above contracts as if signed at Osborn's current age (27), a linear regression is performed, providing us with the following initial value.

Length Value Avg. Salary
3 $15,182,433 $5,060,811

Statistical Comparisons

Now we'll compare our variables and Osborn statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating

Player GP% Rec Tgt/Gm Rec/Gm Rec Yds/Gm Rec TD/Gm YAC/GM Drops/Gm Rating
Darius Slayton
2021-2022
85.29 4.45 2.48 36.66 0.14 11.48 0.41 60.65
Kalif Raymond
2021-2022
97.06 4.09 2.88 36.12 0.12 14.97 0.09 66.30
Kendrick Bourne
2019-2020
96.88 3.81 2.55 33.06 0.23 10.10 0.23 68.15
Josh Reynolds
2020-2021
84.85 4.64 2.89 36.21 0.14 12.11 0.15 65.85
Average 91.02 4.25 2.70 35.51 0.16 12.17 0.22 65.24
K.J. Osborn
2022-2023
100.00 5.00 3.27 36.06 0.24 14.79 0.21 59.50
Pct Change 9.87 17.65 21.11 1.55 50.00 21.53 4.55 -8.80
Median Prime % Change 13.76%
Average Prime % Change 14.68%

Calculated Market Value: K.J. Osborn

After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

Terms Avg. Salary
1 years, $5,780,458 $5,780,458
Top