Josh Jacobs
2024 Cap Hit
$5,307,343
2024 Cash
$14,800,000
Career Earnings
$38,672,775
2024-2027 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 26 | $5,307,343 | 2.08% | $14,800,000 | $14,800,000 | $12,500,000 | ||||||
POTENTIAL OUT: 2025, 1 YR, $14,800,000; $9,375,000 DEAD CAP | ||||||||||||
2025 | 27 | $11,325,000 | 4.14% | $8,200,000 | $23,000,000 | $9,375,000 | ||||||
2026 | 28 | $14,625,000 | 5.00% | $11,500,000 | $34,500,000 | $6,250,000 | ||||||
2027 | 29 | $16,625,000 | 5.31% | $13,500,000 | $48,000,000 | $3,125,000 | ||||||
2028 | 30 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2024 | 26 | $1,200,000 | $12,500,000 | - | $600,000 | $14,800,000 | $14,800,000 | $14,800,000 | $12,000,000 | |
2025 | 27 | $1,170,000 | - | $5,930,000 | $600,000 | $8,200,000 | $23,000,000 | $11,500,000 | $11,066,667 | |
2026 | 28 | $10,200,000 | - | - | $600,000 | $11,500,000 | $34,500,000 | $11,500,000 | $12,500,000 | |
2027 | 29 | $12,200,000 | - | - | $600,000 | $13,500,000 | $48,000,000 | $12,000,000 | $13,500,000 |
- 2025 Roster Bonus: $5.93M (5th league day of 2025)
- 2024-2025 Per Game Active Bonus: $29,411 ($500,000)
- 2026-2027 Per Game Active Bonus: $41,765 ($700,000)
2023-2023 Franchise Tag Extension
2023-2023 Franchise Tag
2019-2022 Rookie
Seasons
5 Years
Career Earnings thru 2024
$38,672,775
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2019 | 21 |
Active
|
$7,193,836 |
$7,193,836 |
||
2020 | 22 |
Active
|
$1,185,804 |
$8,379,640 |
||
2021 | 23 |
Active
|
$1,579,854 |
$9,959,494 |
||
2022 | 24 |
Active
|
$2,122,281 |
$12,081,775 |
All NFL (1st) | |
2023 | 25 |
Active
|
$11,791,000 |
$23,872,775 |
||
2024 | 26 |
Active
|
$14,800,000 |
$38,672,775 |
||
Total |
$38,672,775 |
$38,672,775 |
||||
2025 | 27 |
Active
|
$8,200,000 |
|||
2026 | 28 |
Active
|
$11,500,000 |
|||
2027 | 29 |
Active
|
$13,500,000 |
|||
Total |
$71,872,775 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $12,825,558 | $9,198,840 | - | - | - | $548,377 | $23,872,775 | |
1 | $1,200,000 | $12,500,000 | - | - | $600,000 | - | $14,800,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2019 | 21 |
$495,000
|
$6,698,836 |
$7,193,836 |
$7,193,836 |
||||||
2020 | 22 |
$1,037,427
|
$148,377 |
$1,185,804 |
$8,379,640 |
||||||
2021 | 23 |
$1,579,854
|
$1,579,854 |
$9,959,494 |
|||||||
2022 | 24 |
$2,122,281
|
$2,122,281 |
$12,081,775 |
|||||||
2023 | 25 |
$7,590,996
|
$2,500,004 |
$400,000 |
$11,791,000 |
$23,872,775 |
|||||
2024 | 26 |
$1,200,000
|
$12,500,000 |
$600,000 |
$14,800,000 |
$38,672,775 |
|||||
Total |
$14,025,558 |
$21,698,840 |
$600,000 |
$548,377 |
$38,672,775 |
$38,672,775 |
|||||
2025 | 27 |
$1,170,000
|
$5,930,000 |
$600,000 |
$8,200,000 |
||||||
2026 | 28 |
$10,200,000
|
$600,000 |
$11,500,000 |
|||||||
2027 | 29 |
$12,200,000
|
$600,000 |
$13,500,000 |
|||||||
Total |
$37,595,558 |
$21,698,840 |
$5,930,000 |
$2,400,000 |
$548,377 |
$71,872,775 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $12,825,558 | $9,198,840 | - | - | - | $548,377 | $23,872,775 | |
1 | $1,200,000 | $12,500,000 | - | - | $600,000 | - | $14,800,000 |
- Sep 27, 2024 Fined $45,020 Impermissible use of the helmet against Tennessee (TEN)
- Mar 11, 2024 Signed a 4 year $48 million contract with Green Bay (GB)
- Nov 17, 2023 Fined $21,855 Impermissible use of the helmet against New York (NYJ)
- Nov 10, 2023 Fined $21,855 Impermissible use of the helmet against New York (NYG)
- Aug 26, 2023 Signed a 1 year $11.791 million restructured contract extension with Las Vegas (LV)
- Mar 06, 2023 Offered a 1 year $10.091 million franchise tag by Las Vegas (LV)
- Apr 29, 2022 Las Vegas (LV) declined an $8.034 million option for 2023
- Jul 10, 2019 Signed a 4 year $11.93 million contract with Oakland (OAK)
- Apr 25, 2019 Drafted by Oakland (OAK): Round 1 (#24 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Nov 10, 2023 | Impermissible use of the helmet against New York (NYG) | $21,855 | ||
Nov 17, 2023 | Impermissible use of the helmet against New York (NYJ) | $21,855 | ||
Sep 27, 2024 | Impermissible use of the helmet against Tennessee (TEN) | $45,020 |
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Receiving Targets | Receiving Receptions | Receiving Yards | Receiving Yards/Rec | Receiving Yards/Gm | Receiving Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | GB | 7 | 7 | 304 | 65.20 | 120 | 540 | 77.1 | 1 | 19 | 16 | 117 | 7.3 | 16.7 | 1 | 2 |
2023 | LV | 13 | 13 | 600 | 57.40 | 233 | 805 | 61.9 | 6 | 54 | 37 | 296 | 8.0 | 22.8 | 0 | 3 |
2022 | LV | 17 | 17 | 821 | 74.50 | 340 | 1,653 | 97.2 | 12 | 64 | 53 | 400 | 7.5 | 23.5 | 0 | 3 |
2021 | LV | 15 | 14 | 625 | 54.80 | 217 | 872 | 58.1 | 9 | 64 | 54 | 348 | 6.4 | 23.2 | 0 | 2 |
2020 | LV | 15 | 15 | 616 | 56.90 | 273 | 1,065 | 71.0 | 12 | 45 | 33 | 238 | 7.2 | 15.9 | 0 | 2 |
Calculated Market Value
Market Value
- 3 years, $32,047,563
- Avg. Salary: $10,682,521
- NFL Rank: 217
- RB Rank: 5
Current Contract
- Free Agent: 2028
- Avg. Salary: $12,000,000
- NFL Rank: 197
- RB Rank: 5
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Josh Jacobs to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Jonathan Taylor | 3 | $42,000,000 | $14,000,000 | 24 |
Nick Chubb | 3 | $36,600,000 | $12,200,000 | 25 |
Aaron Jones | 4 | $48,000,000 | $12,000,000 | 26 |
Joe Mixon | 2 | $11,500,000 | $5,750,000 | 26 |
Averages | 3 | $34,525,000 | $10,987,500 | 25.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Jacobs's current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
2 | $22,224,000 | $11,112,000 |
Statistical Comparisons
Now we'll compare our variables and Jacobs statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | Rating |
---|---|---|---|---|---|---|
Jonathan Taylor
2021-2022
|
82.35 | 95.43 | 0.79 | 2.43 | 0.25 | 77.35 |
Nick Chubb
2019-2020
|
87.50 | 91.46 | 0.71 | 1.86 | 0.14 | 86.75 |
Aaron Jones
2019-2020
|
93.75 | 72.93 | 0.83 | 3.20 | 0.17 | 81.85 |
Joe Mixon
2021-2022
|
90.91 | 67.30 | 0.67 | 3.40 | 0.07 | 79.40 |
Average | 88.63 | 81.78 | 0.75 | 2.72 | 0.16 | 81.34 |
Josh Jacobs
2022-2023
|
90.91 | 81.93 | 0.60 | 3.00 | 0.20 | 78.30 |
Pct Change | 2.57 | 0.18 | -20.00 | 10.29 | -25.00 | -3.74 |
Median Prime % Change | -1.78% | |||||
Average Prime % Change | -5.95% |
Calculated Market Value: Josh Jacobs
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $32,047,563 | $10,682,521 |