Josh Allen
2024 Cap Hit
$11,150,000
2024 Cash
$59,007,000
Career Earnings
$33,674,951
2024-2028 Extension (CURRENT)
Josh Allen signed a 5 year , $141,250,000 contract with the Jacksonville Jaguars, including $88,000,000 guaranteed, and an average annual salary of $28,250,000. In 2024, Allen will earn a base salary of $2,000,000, a signing bonus of $32,000,000 and a workout bonus of $500,000, while carrying a cap hit of $11,150,000 and a dead cap value of $76,500,000.
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 27 | $11,150,000 | 4.37% | $35,000,000 | $35,000,000 | $76,500,000 | |||||||
2025 | 28 | $15,400,000 | 5.63% | $33,000,000 | $68,000,000 | $68,100,000 | |||||||
2026 | 29 | $23,400,000 | 8.00% | $23,000,000 | $91,000,000 | $53,700,000 | |||||||
POTENTIAL OUT: 2027, 3 YR, $91,000,000; $30,800,000 DEAD CAP | |||||||||||||
2027 | 30 | $40,150,000 | 12.83% | $24,750,000 | $115,750,000 | $30,800,000 | |||||||
2028 | 31 | $40,900,000 | 12.22% | $25,500,000 | $141,250,000 | $18,400,000 | |||||||
2029 | 32 | $12,000,000 | 3.35% | - | - | $6,000,000 | |||||||
2030 | 33 | - | - | - | - | - | |||||||
2029 | 34 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Option Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2024 | 27 | $2,000,000 | $32,000,000 | - | $500,000 | $35,000,000 | $35,000,000 | $35,000,000 | $28,250,000 | |
2025 | 28 | $2,000,000 | - | $30,000,000 | $500,000 | $33,000,000 | $68,000,000 | $34,000,000 | $26,562,500 | |
2026 | 29 | $7,000,000 | - | $15,000,000 | $500,000 | $23,000,000 | $91,000,000 | $30,333,333 | $24,416,667 | |
2027 | 30 | $23,750,000 | - | - | $500,000 | $24,750,000 | $115,750,000 | $28,937,500 | $25,125,000 | |
2028 | 31 | $24,500,000 | - | - | $500,000 | $25,500,000 | $141,250,000 | $28,250,000 | $25,500,000 | |
2029 | 32 | - | - | - | - | - | - | - | - | |
2030 | 33 | - | - | - | - | - | - | - | - |
- $76.5M guaranteed at signing (signing bonus + 2024 salary + 2025 salary/option bonus + $10.5M of 2026 compensation)
- Additional $11.5M of 2026 compensation fully guarantees in March 2026
- 2025 Option Bonus: $30M (guaranteed)
- 2026 Option Bonus: $15M ($3.5M guaranteed at signing)
- Per Game Active Bonus: $29,411 ($500,000)
- Sack Incentives:
12.5: $250,000
14: $500,000
17.5: $750,000 - All-Pro 1st Team OR Pro Bowl: $1M
2024-2024 Franchise Tag
Josh Allen signed a 1 year , $24,007,000 contract with the Jacksonville Jaguars, including an average annual salary of $24,007,000. In 2024, Allen will earn a base salary of $24,007,000, while carrying a cap hit of $24,007,000.
2019-2023 Rookie
Josh Allen signed a 4 year , $22,742,638 contract with the Jacksonville Jaguars, including $14,560,100 signing bonus, $22,742,638 guaranteed, and an average annual salary of $5,685,660.
Career Earnings thru 2024
$33,674,951
Career Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2019 | 22 |
Active
|
$15,055,100 |
$15,055,100 |
||
2020 | 23 |
Injured
|
$1,569,069 |
$16,624,169 |
||
2021 | 24 |
Active
|
$2,562,513 |
$19,186,682 |
||
2022 | 25 |
Active
|
$3,596,269 |
$22,782,951 |
||
2023 | 26 |
Active / Club Exercised
|
$10,892,000 |
$33,674,951 |
Afc Pro Bowl:OLB | |
Total |
$68,674,951 |
$33,674,951 |
||||
2024 | 27 |
Active
|
$35,000,000 |
$68,674,951 |
||
2025 | 28 |
Active
|
$33,000,000 |
$101,674,951 |
||
2026 | 29 |
Active
|
$23,000,000 |
$124,674,951 |
||
2027 | 30 |
Active
|
$24,750,000 |
$149,424,951 |
||
2028 | 31 |
Active
|
$25,500,000 |
$174,924,951 |
||
Total |
$174,924,951 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2019 |
|
22 |
$495,000
|
$14,560,100 |
$15,055,100 |
$15,055,100 |
|||||
2020 |
|
23 |
$1,528,756
|
$40,313 |
$1,569,069 |
$16,624,169 |
|||||
2021 |
|
24 |
$2,562,513
|
$2,562,513 |
$19,186,682 |
||||||
2022 |
|
25 |
$3,596,269
|
$3,596,269 |
$22,782,951 |
||||||
2023 |
|
26 |
$10,892,000
|
$10,892,000 |
$33,674,951 |
||||||
2024 |
|
27 |
$2,000,000
|
$32,000,000 |
$500,000 |
$35,000,000 |
$68,674,951 |
||||
Total |
$21,074,538 |
$46,560,100 |
$500,000 |
$40,313 |
$68,674,951 |
$68,674,951 |
|||||
2025 |
|
28 |
$2,000,000
|
$30,000,000 |
$500,000 |
$33,000,000 |
$101,674,951 |
||||
2026 |
|
29 |
$7,000,000
|
$15,000,000 |
$500,000 |
$23,000,000 |
$124,674,951 |
||||
2027 |
|
30 |
$23,750,000
|
$500,000 |
$24,750,000 |
$149,424,951 |
|||||
2028 |
|
31 |
$24,500,000
|
$500,000 |
$25,500,000 |
$174,924,951 |
|||||
Total |
$78,324,538 |
$46,560,100 |
$45,000,000 |
$2,500,000 |
$40,313 |
$174,924,951 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $19,074,538 | $14,560,100 | - | - | - | $40,313 | $33,674,951 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 | JAC | 12 - 17 | Knee |
2021 | JAC | 16 - 16 | COVID-19 |
- Apr 10, 2024 Signed a 5 year $141.25 million contract extension with Jacksonville (JAC)
- Mar 05, 2024 Offered a 1 year $24.007 million franchise tag by Jacksonville (JAC)
- May 02, 2022 Jacksonville (JAC) exercised an $10.892 million option for 2023
- May 23, 2019 Signed a 4 year $22.74 million contract with Jacksonville (JAC)
- Apr 25, 2019 Drafted by Jacksonville (JAC): Round 1 (#7 overall)
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2023 | JAX | 17 | 16 | 831 | 78.60 | 18 | 66 | 43 | 23 | 2 | 1 |
2022 | JAX | 17 | 17 | 894 | 76.90 | 6 | 57 | 35 | 22 | 4 | |
2021 | JAX | 16 | 15 | 768 | 69.30 | 8 | 71 | 46 | 25 | 1 | 1 |
2020 | JAX | 8 | 7 | 397 | 57.40 | 3 | 13 | 7 | 6 | ||
2019 | JAX | 16 | 4 | 646 | 60.40 | 11 | 44 | 31 | 13 | 2 |
Calculated Market Value
Market Value
- 4 years, $102,241,028
- Avg. Salary: $25,560,257
- NFL Rank: 32
- OLB Rank: 3
Current Contract
- Free Agent: 2029
- Avg. Salary: $28,250,000
- NFL Rank: 26
- OLB Rank: 1
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Josh Allen to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Rashan Gary | 4 | $96,000,000 | $24,000,000 | 25 |
Joey Bosa | 5 | $135,000,000 | $27,000,000 | 24 |
Khalil Mack | 6 | $141,000,000 | $23,500,000 | 26 |
Bradley Chubb | 5 | $110,000,000 | $22,000,000 | 26 |
Averages | 5 | $120,500,000 | $24,125,000 | 25.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Allen's current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $93,924,052 | $23,481,013 |
Statistical Comparisons
Now we'll compare our variables and Allen statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, GP/Yr, Stops/Gm, QB Hurries/Gm, Rating
Player | GP% | Tackles/Gm | Sacks/Gm | GP/Yr | Stops/Gm | QB Hurries/Gm | Rating |
---|---|---|---|---|---|---|---|
Rashan Gary
2021-2022
|
73.53 | 1.92 | 0.62 | 12.50 | 2.00 | 3.20 | 86.10 |
Joey Bosa
2018-2019
|
71.88 | 2.87 | 0.74 | 11.50 | 2.74 | 2.70 | 82.70 |
Khalil Mack
2016-2017
|
100.00 | 3.59 | 0.67 | 16.00 | 3.03 | 4.03 | 91.20 |
Bradley Chubb
2020-2021
|
63.64 | 1.67 | 0.36 | 10.50 | 1.71 | 2.19 | 57.85 |
Average | 77.26 | 2.51 | 0.60 | 12.63 | 2.37 | 3.03 | 79.46 |
Josh Allen
2022-2023
|
103.03 | 2.29 | 0.69 | 17.00 | 2.06 | 2.88 | 86.20 |
Pct Change | 33.35 | -8.76 | 15.00 | 34.60 | -13.08 | -4.95 | 8.48 |
Median Prime % Change | 8.48% | ||||||
Average Prime % Change | 9.23% |
Calculated Market Value: Josh Allen
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $102,241,028 | $25,560,257 |