Laremy Tunsil
2026 Cap Hit
$24,905,882
2026 Cash
$21,350,000
Career Earnings
$142,259,817
2023-2026 Extension (CURRENT)
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
29 | $26,566,704 | 11.82% | $32,355,870 | $32,355,870 | $66,860,834 | ||||||||
| 2024 |
|
30 | $25,855,870 | 10.12% | $18,400,000 | $50,755,870 | $50,500,000 | ||||||||
| 2025 |
|
31 | $6,801,260 | 2.44% | $21,157,142 | $71,913,012 | $20,951,260 | ||||||||
| POTENTIAL OUT: 2026, 3 YR, $71,913,012; $14,400,000 DEAD CAP | |||||||||||||||
| 2026 |
|
32 | $24,905,882 | 8.21% | $21,350,000 | $93,263,012 | $14,400,000 | ||||||||
| 2027 |
|
33 |
Void UFA |
$10,800,000 | 3.39% | - | $93,263,012 | $10,800,000 | |||||||
| 2028 |
|
Void
|
$3,600,000 | 1.08% | - | $93,263,012 | - | ||||||||
| 2029 |
|
Void
|
- | - | - | $93,263,012 | - | ||||||||
| Accrued Dead Cap | |||||||||||||||
| 2025 |
|
31 | $15,000,000 | 5.37% | - | - | - | ||||||||
| Year | Age | Status | Base P5 Salary | Signing Bonus | Restructure Bonus | Roster Bonus | Active/Gm Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
29 | $2,000,000 | $30,000,000 | - | - | $205,870 | $150,000 | $32,355,870 | $32,355,870 | $93,263,012 | ||
| 2024 |
|
30 | $18,000,000 | - | - | - | $250,000 | $150,000 | $18,400,000 | $50,755,870 | $60,907,142 | ||
| 2025 |
|
31 | $2,950,000 | - | $18,000,000 | - | $205,882 | $1,260 | $21,157,142 | $71,913,012 | $42,507,142 | ||
| POTENTIAL OUT: 2026, 3 YR, $71,913,012; $14,400,000 DEAD CAP | |||||||||||||
| 2026 |
|
32 | $16,950,000 | - | - | $4,000,000 | $250,000 | $150,000 | $21,350,000 | $93,263,012 | $21,350,000 | ||
| 2027 |
|
33 |
Void |
- | - | - | - | - | - | - | $93,263,012 | - | |
| 2028 |
|
34 |
Void |
- | - | - | - | - | - | - | $93,263,012 | - | |
| 2029 |
|
35 |
Void |
- | - | - | - | - | - | - | $93,263,012 | - | |
- $50M guaranteed at signing (signing bonus + 2023 salary + 2024 salary)
- $10M of 2025 salary fully guarantees 3/17/2024 (injury guaranteed at signing)
- Per Game Active Bonus: $14,705 ($250,000)
- 2026 Roster Bonus: $4M
2020-2023 Rookie Extension
2016-2020 Rookie
Seasons
10 Years
Career Earnings thru 2026
$142,259,817
Earnings w/ Different Teams
3 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2016 | 22 |
|
Active
|
$7,710,109 |
$7,710,109 |
|
| 2017 | 23 |
|
Active
|
$1,016,257 |
$8,726,366 |
|
| 2018 | 24 |
|
Active
|
$1,582,514 |
$10,308,880 |
|
| 2019 | 25 |
|
Active
|
$2,148,770 |
$12,457,650 |
|
| 2020 | 26 |
|
Active
|
$23,889,155 |
$36,346,805 |
|
| 2021 | 27 |
|
Injured
|
$16,150,000 |
$52,496,805 |
|
| 2022 | 28 |
|
Active
|
$17,850,000 |
$70,346,805 |
|
| 2023 | 29 |
|
Active
|
$32,355,870 |
$102,702,675 |
Afc Pro Bowl:T |
| 2024 | 30 |
|
Active
|
$18,400,000 |
$121,102,675 |
Afc Pro Bowl:T |
| 2025 | 31 |
|
Active
|
$21,157,142 |
$142,259,817 |
|
| Total |
$142,259,817 |
$142,259,817 |
||||
| 2026 | 32 |
|
Active
|
$21,350,000 |
||
| Total |
$163,609,817 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,048,771 | $7,260,109 | - | - | - | - | $10,308,880 |
| 6 |
|
$35,023,770 | $43,000,000 | - | $31,975,000 | $300,000 | $39,155 | $110,793,795 |
| 1 |
|
$2,950,000 | - | - | $18,000,000 | $1,260 | - | $21,157,142 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 |
|
22 |
$450,000
|
$7,260,109 |
$7,710,109 |
$7,710,109 |
|||||
| 2017 |
|
23 |
$1,016,257
|
$1,016,257 |
$8,726,366 |
||||||
| 2018 |
|
24 |
$1,582,514
|
$1,582,514 |
$10,308,880 |
||||||
| 2019 |
|
25 |
$2,148,770
|
$2,148,770 |
$12,457,650 |
||||||
| 2020 |
|
26 |
$10,850,000
|
$13,000,000 |
$39,155 |
$23,889,155 |
$36,346,805 |
||||
| 2021 |
|
27 |
$990,000
|
$15,160,000 |
$16,150,000 |
$52,496,805 |
|||||
| 2022 |
|
28 |
$1,035,000
|
$16,815,000 |
$17,850,000 |
$70,346,805 |
|||||
| 2023 |
|
29 |
$2,000,000
|
$30,000,000 |
$150,000 |
$32,355,870 |
$102,702,675 |
||||
| 2024 |
|
30 |
$18,000,000
|
$150,000 |
$18,400,000 |
$121,102,675 |
|||||
| 2025 |
|
31 |
$2,950,000
|
$18,000,000 |
$1,260 |
$21,157,142 |
$142,259,817 |
||||
| Total |
$41,022,541 |
$50,260,109 |
$49,975,000 |
$301,260 |
$39,155 |
$142,259,817 |
$142,259,817 |
||||
| 2026 |
|
32 |
$16,950,000
|
$4,000,000 |
$150,000 |
$21,350,000 |
|||||
| Total |
$57,972,541 |
$50,260,109 |
$49,975,000 |
$4,000,000 |
$451,260 |
$39,155 |
$163,609,817 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,048,771 | $7,260,109 | - | - | - | - | $10,308,880 |
| 6 |
|
$35,023,770 | $43,000,000 | - | $31,975,000 | $300,000 | $39,155 | $110,793,795 |
| 1 |
|
$2,950,000 | - | - | $18,000,000 | $1,260 | - | $21,157,142 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2021 |
|
6 - 18 | Thumb |
-
Sep 03, 2025
Converted $18M of 2025 salary into signing bonus, adding 3 void years, creating $14.4M of cap with Washington (WAS)
-
Mar 10, 2025
Traded to Washington (WAS) from Houston (HOU) with 2025 4th round pick (#128 Jaylin Lane) for 2026 2nd round pick, 2026 4th round pick, 2025 3rd round pick (#79 Jaylin Noel) and 2025 7th round pick (#236 - traded)
-
Mar 19, 2023
Signed a 3 year $75 million contract extension with Houston (HOU)
-
Mar 15, 2022
Converted $16.851M of 2022 salary into signing bonus, clearing $8.41M of cap space with Houston (HOU)
-
Mar 20, 2021
Converted $15.16M of 2021 salary into bonus clearing $10.1M of cap space with Houston (HOU)
-
Apr 24, 2020
Signed a 3 year $66 million contract extension with Houston (HOU)
-
Aug 31, 2019
Traded to Houston (HOU) from Miami (MIA) with Kenny Stills , 2020 4th round pick (#111 - traded) and 2021 6th round pick (#202 - traded) for Johnson Bademosi, Julie'n Davenport, 2021 1st round pick (#3 - traded), 2020 1st round pick (#26 - traded) and 2021 2nd round pick (#36 Jevon Holland)
- Apr 18, 2019 Miami (MIA) exercised a $10.35 million 5th-year option for 2020
-
May 06, 2016
Signed a 4 year $12.45 million contract with Miami (MIA)
-
Apr 28, 2016
Drafted by Miami (MIA): Round 1 (#13 overall)
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2025 | WAS | 14 | 14 | 802 | 76.09 |
| 2024 | HOU | 17 | 17 | 1,028 | 92.95 |
| 2023 | HOU | 14 | 14 | 876 | 77.18 |
| 2022 | HOU | 17 | 17 | 1,063 | 100.19 |
| 2021 | HOU | 5 | 5 | 262 | 24.58 |
| 2020 | HOU | 14 | 14 | 817 | 83.45 |
| 2019 | HOU | 14 | 14 | 942 | 86.00 |
| 2018 | MIA | 15 | 15 | 819 | 89.00 |
| 2017 | MIA | 15 | 15 | 937 | 90.10 |
| 2016 | MIA | 14 | 14 | 802 | 84.60 |
Calculated Market Value
Market Value
- 4 years, $116,836,444
- Avg. Salary: $29,209,111
- NFL Rank: 40
- LT Rank: 1
Current Contract
- Free Agent: 2027
- Avg. Salary: $25,000,000
- NFL Rank: 59
- LT Rank: 6
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Laremy Tunsil to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Tristan Wirfs | 5 | $140,600,000 | $28,120,000 | 25 |
| Christian Darrisaw | 4 | $104,000,000 | $26,000,000 | 25 |
| Rashawn Slater | 4 | $114,000,000 | $28,500,000 | 26 |
| Trent Williams | 3 | $82,660,000 | $27,553,333 | 36 |
| Averages | 4 | $110,315,000 | $27,543,333 | 28.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Tunsil's current age (31), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 4 | $110,483,636 | $27,620,909 |
Statistical Comparisons
Now we'll compare our variables and Tunsil statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | Snaps % | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|---|
|
Tristan Wirfs
2022-2023
|
88.24 | 88.10 | 0.50 | 0.23 | 82.45 |
|
Christian Darrisaw
2022-2023
|
85.29 | 80.30 | 0.76 | 0.38 | 86.35 |
|
Rashawn Slater
2023-2024
|
94.12 | 92.35 | 1.25 | 0.19 | 83.85 |
|
Trent Williams
2022-2023
|
85.29 | 77.60 | 0.93 | 0.03 | 91.35 |
| Average | 88.24 | 84.59 | 0.86 | 0.21 | 86.00 |
|
Laremy Tunsil
2024-2025
|
91.18 | 84.50 | 0.81 | 0.13 | 80.60 |
| Pct Change | 3.33 | -0.11 | 5.81 | 38.10 | -6.28 |
| Median Prime % Change | 3.33% | ||||
| Average Prime % Change | 8.17% | ||||
Calculated Market Value: Laremy Tunsil
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $116,836,444 | $29,209,111 |
