Nolan Smith
2026 Cap Hit
$3,815,766
2026 Cash
$2,385,328
Career Earnings
$9,615,902
2023-2027 Rookie (CURRENT)
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|---|
| 2023 |
|
22 | $2,180,438 | 0.97% | $6,471,752 | $6,471,752 | $11,992,408 | |
| 2024 |
|
23 | $2,725,547 | 1.07% | $1,295,109 | $7,766,861 | $9,811,970 | |
| 2025 |
|
24 | $3,279,479 | 1.17% | $1,849,041 | $9,615,902 | $7,095,243 | |
| 2026 |
|
25 | $3,815,766 | 1.27% | $2,385,328 | $12,001,230 | $3,815,766 | |
| 2027 |
|
26 |
Club
|
$13,752,000 | 4.26% | $13,752,000 | $25,753,230 | - |
| 2028 |
|
27 |
UFA |
| Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
22 | $750,000 | $5,721,752 | - | $6,471,752 | $6,471,752 | $25,753,230 | |
| 2024 |
|
23 | $1,295,109 | - | - | $1,295,109 | $7,766,861 | $19,281,478 | |
| 2025 |
|
24 | $1,840,219 | - | $8,822 | $1,849,041 | $9,615,902 | $17,986,369 | |
| 2026 |
|
25 | $2,385,328 | - | - | $2,385,328 | $12,001,230 | $16,137,328 | |
| 2027 |
|
26 |
Club |
$13,752,000 | - | - | $13,752,000 | $25,753,230 | $13,752,000 |
- Fully Guaranteed
- 5th-Year Option Available
Seasons
3 Years
Career Earnings thru 2026
$9,615,902
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2023 | 22 |
|
Active
|
$6,471,752 |
$6,471,752 |
|
| 2024 | 23 |
|
Active
|
$1,295,109 |
$7,766,861 |
Champion |
| 2025 | 24 |
|
Active
|
$1,849,041 |
$9,615,902 |
|
| Total |
$9,615,902 |
$9,615,902 |
||||
| 2026 | 25 |
|
Active
|
$2,385,328 |
||
| 2027 | 26 |
|
Active / Club
|
$13,752,000 |
||
| Total |
$25,753,230 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,885,328 | $5,721,752 | - | - | $8,822 | - | $9,615,902 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
22 |
$750,000
|
$5,721,752 |
$6,471,752 |
$6,471,752 |
|||||
| 2024 |
|
23 |
$1,295,109
|
$1,295,109 |
$7,766,861 |
||||||
| 2025 |
|
24 |
$1,840,219
|
$8,822 |
$1,849,041 |
$9,615,902 |
|||||
| Total |
$3,885,328 |
$5,721,752 |
$8,822 |
$9,615,902 |
$9,615,902 |
||||||
| 2026 |
|
25 |
$2,385,328
|
$2,385,328 |
|||||||
| 2027 |
|
26 |
$13,752,000
|
$13,752,000 |
|||||||
| Total |
$20,022,656 |
$5,721,752 |
$8,822 |
$25,753,230 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,885,328 | $5,721,752 | - | - | $8,822 | - | $9,615,902 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2025 |
|
4 - 10 | Arm |
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Sep 12, 2025 |
|
Taunting against Dallas (DAL) | $11,593 | |
| Fines: 1 | $11,593 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | PHI | 12 | 12 | 451 | 42.83 | 3 | 31 | 15 | 16 | 1 | 0 |
| 2024 | PHI | 16 | 10 | 546 | 47.23 | 7 | 39 | 20 | 19 | 1 | 0 |
| 2023 | PHI | 17 | 0 | 188 | 16.39 | 1 | 13 | 6 | 7 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $42,404,202
- Avg. Salary: $14,134,734
- NFL Rank: 196
Current Contract
- Free Agent: 2028
- Avg. Salary: $2,998,102
- NFL Rank: 534
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Nolan Smith to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Arden Key | 3 | $21,000,000 | $7,000,000 | 26 |
| Joseph Ossai | 1 | $6,500,000 | $6,500,000 | 24 |
| A.J. Epenesa | 2 | $12,000,000 | $6,000,000 | 25 |
| Arik Armstead | 3 | $43,500,000 | $14,500,000 | 30 |
| Averages | 2 | $20,750,000 | $8,500,000 | 26.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Smith's current age (25), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 4 | $50,666,668 | $12,666,667 |
Statistical Comparisons
Now we'll compare our variables and Smith statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Sacks/Gm, Stops/Gm, Catch Rate/Yr, QB Hurries/Gm, Rating
| Player | GP% | Snaps % | Tackles/Gm | Sacks/Gm | Stops/Gm | Catch Rate/Yr | QB Hurries/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Arden Key
2021-2022
|
100.00 | 37.65 | 0.79 | 0.32 | 0.85 | 33.35 | 1.24 | 75.40 |
|
Joseph Ossai
2023-2024
|
91.18 | 33.38 | 1.03 | 0.19 | 0.68 | 50.00 | 0.65 | 63.35 |
|
A.J. Epenesa
2022-2023
|
90.91 | 36.00 | 0.73 | 0.43 | 0.80 | 87.50 | 1.13 | 68.50 |
|
Arik Armstead
2022-2023
|
61.76 | 39.50 | 1.10 | 0.24 | 0.81 | 0.00 | 2.14 | 72.60 |
| Average | 85.96 | 36.63 | 0.91 | 0.30 | 0.79 | 42.71 | 1.29 | 69.96 |
|
Nolan Smith
2024-2025
|
82.35 | 45.01 | 1.25 | 0.34 | 1.25 | 91.65 | 1.61 | 71.90 |
| Pct Change | -4.20 | 22.88 | 37.36 | 13.33 | 58.23 | -114.59 | 24.81 | 2.77 |
| Median Prime % Change | 18.11% | |||||||
| Average Prime % Change | 5.07% | |||||||
Calculated Market Value: Nolan Smith
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $42,404,202 | $14,134,734 |
