Jahmyr Gibbs
2026 Cap Hit
$5,677,998
2026 Cash
$3,183,429
Career Earnings
$14,668,006
2023-2027 Rookie (CURRENT)
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 | $3,244,569 | 1.44% | $10,728,276 | $10,728,276 | $17,845,130 | |
| 2024 |
|
22 | $4,055,712 | 1.59% | $1,561,143 | $12,289,419 | $14,600,561 | |
| 2025 |
|
23 | $4,873,156 | 1.75% | $2,378,587 | $14,668,006 | $10,551,152 | |
| 2026 |
|
24 | $5,677,998 | 1.89% | $3,183,429 | $17,851,435 | $5,677,996 | |
| 2027 |
|
25 |
Club
|
$14,293,000 | 4.43% | $14,293,000 | $32,144,435 | - |
| 2028 |
|
26 |
UFA |
| Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 | $750,000 | $9,978,276 | - | - | $10,728,276 | $10,728,276 | $32,144,435 | |
| 2024 |
|
22 | $915,000 | - | $646,143 | - | $1,561,143 | $12,289,419 | $21,416,159 | |
| 2025 |
|
23 | $1,030,000 | - | $1,342,286 | $6,301 | $2,378,587 | $14,668,006 | $19,855,016 | |
| 2026 |
|
24 | $1,145,000 | - | $2,038,429 | - | $3,183,429 | $17,851,435 | $17,476,429 | |
| 2027 |
|
25 |
Club |
$14,293,000 | - | - | - | $14,293,000 | $32,144,435 | $14,293,000 |
- Fully Guaranteed
- 5th-Year Option Available
- Roster Bonuses due at training camp, fully guaranteed
Seasons
3 Years
Career Earnings thru 2026
$14,668,006
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2023 | 21 |
|
Active
|
$10,728,276 |
$10,728,276 |
|
| 2024 | 22 |
|
Active
|
$1,561,143 |
$12,289,419 |
Nfc Pro Bowl:RB |
| 2025 | 23 |
|
Active
|
$2,378,587 |
$14,668,006 |
Nfc Pro Bowl:RB |
| Total |
$14,668,006 |
$14,668,006 |
||||
| 2026 | 24 |
|
Active
|
$3,183,429 |
||
| 2027 | 25 |
|
Active / Club
|
$14,293,000 |
||
| Total |
$32,144,435 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,695,000 | $9,978,276 | $1,988,429 | - | $6,301 | - | $14,668,006 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 |
$750,000
|
$9,978,276 |
$10,728,276 |
$10,728,276 |
|||||
| 2024 |
|
22 |
$915,000
|
$646,143 |
$1,561,143 |
$12,289,419 |
|||||
| 2025 |
|
23 |
$1,030,000
|
$1,342,286 |
$6,301 |
$2,378,587 |
$14,668,006 |
||||
| Total |
$2,695,000 |
$9,978,276 |
$1,988,429 |
$6,301 |
$14,668,006 |
$14,668,006 |
|||||
| 2026 |
|
24 |
$1,145,000
|
$2,038,429 |
$3,183,429 |
||||||
| 2027 |
|
25 |
$14,293,000
|
$14,293,000 |
|||||||
| Total |
$18,133,000 |
$9,978,276 |
$4,026,858 |
$6,301 |
$32,144,435 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,695,000 | $9,978,276 | $1,988,429 | - | $6,301 | - | $14,668,006 |
| Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | DET | 17 | 17 | 737 | 67.00 | 243 | 1,223 | 71.9 | 13 | 94 | 77 | 616 | 8.0 | 36.2 | 5 | 2 |
| 2024 | DET | 17 | 3 | 594 | 51.88 | 250 | 1,412 | 83.1 | 16 | 63 | 52 | 517 | 9.9 | 30.4 | 4 | 1 |
| 2023 | DET | 15 | 3 | 596 | 50.59 | 182 | 945 | 63.0 | 10 | 71 | 52 | 316 | 6.1 | 21.1 | 1 | 2 |
Calculated Market Value
Market Value
- 3 years, $60,484,512
- Avg. Salary: $20,161,504
- NFL Rank: 107
- RB Rank: 1
Current Contract
- Free Agent: 2028
- Avg. Salary: $4,461,283
- NFL Rank: 425
- RB Rank: 24
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jahmyr Gibbs to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Christian McCaffrey | 2 | $38,000,000 | $19,000,000 | 27 |
| Saquon Barkley | 2 | $41,200,000 | $20,600,000 | 28 |
| James Cook | 4 | $46,000,000 | $11,500,000 | 25 |
| Jonathan Taylor | 3 | $42,000,000 | $14,000,000 | 24 |
| Averages | 3 | $41,800,000 | $16,275,000 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Gibbs's current age (23), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 6 | $102,105,108 | $17,017,518 |
Statistical Comparisons
Now we'll compare our variables and Gibbs statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rush Yds/Gm, TD/Gm, Rec/Gm, Rec Yds/Gm, Fum/Gm, Rating
| Player | GP% | Snaps % | Rush Yds/Gm | TD/Gm | Rec/Gm | Rec Yds/Gm | Fum/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Christian McCaffrey
2022-2023
|
97.06 | 74.70 | 78.73 | 1.03 | 4.61 | 39.55 | 0.12 | 89.75 |
|
Saquon Barkley
2023-2024
|
88.24 | 67.05 | 98.90 | 0.83 | 2.47 | 18.60 | 0.13 | 77.60 |
|
James Cook
2023-2024
|
97.06 | 49.55 | 64.58 | 0.73 | 2.30 | 21.30 | 0.15 | 77.05 |
|
Jonathan Taylor
2021-2022
|
82.35 | 61.50 | 95.43 | 0.86 | 2.43 | 17.96 | 0.25 | 77.35 |
| Average | 91.18 | 63.20 | 84.41 | 0.86 | 2.95 | 24.35 | 0.16 | 80.44 |
|
Jahmyr Gibbs
2024-2025
|
100.00 | 59.45 | 77.50 | 1.12 | 3.79 | 33.32 | 0.09 | 87.05 |
| Pct Change | 9.67 | -5.93 | -8.19 | 30.23 | 28.47 | 36.84 | 43.75 | 8.22 |
| Median Prime % Change | 19.07% | |||||||
| Average Prime % Change | 17.88% | |||||||
Calculated Market Value: Jahmyr Gibbs
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $60,484,512 | $20,161,504 |
