Cade Otton
Career Earnings
$7,079,944
2022-2025 Rookie
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $913,486 | 0.44% | $1,538,944 | $1,538,944 | $833,944 |
| 2022 |
|
23 | $913,486 | 0.44% | $1,538,944 | $3,077,888 | $833,944 |
| 2022 |
|
23 | $913,486 | 0.44% | $1,538,944 | $4,616,832 | $833,944 |
| 2023 |
|
24 | $1,108,486 | 0.49% | $900,000 | $5,516,832 | $625,458 |
| 2024 |
|
25 | $1,193,486 | 0.47% | $985,000 | $6,501,832 | $416,972 |
| 2025 |
|
26 | $3,864,486 | 1.38% | $3,656,000 | $10,157,832 | $208,486 |
| 2026 |
|
29 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $705,000 | $208,486 | $913,486 | 0.44% | $833,944 | |
| 2022 |
|
23 | $705,000 | $208,486 | $913,486 | 0.44% | $833,944 | |
| 2022 |
|
23 | $705,000 | $208,486 | $913,486 | 0.44% | $833,944 | |
| 2023 |
|
24 | $900,000 | $208,486 | $1,108,486 | 0.49% | $625,458 | |
| 2024 |
|
25 | $985,000 | $208,486 | $1,193,486 | 0.47% | $416,972 | |
| 2025 |
|
26 | $3,656,000 | $208,486 | $3,864,486 | 1.38% | $208,486 | |
| 2026 |
|
29 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $705,000 | $833,944 | $1,538,944 | $1,538,944 | $7,079,944 |
| 2022 |
|
23 | $705,000 | $833,944 | $1,538,944 | $3,077,888 | $7,079,944 |
| 2022 |
|
23 | $705,000 | $833,944 | $1,538,944 | $4,616,832 | $7,079,944 |
| 2023 |
|
24 | $900,000 | - | $900,000 | $5,516,832 | $5,541,000 |
| 2024 |
|
25 | $985,000 | - | $985,000 | $6,501,832 | $4,641,000 |
| 2025 |
|
26 | $3,656,000 | - | $3,656,000 | $10,157,832 | $3,656,000 |
- 2025 Proven Performance Escalator available (1st tier)
Seasons
4 Years
Career Earnings thru 2026
$10,157,832
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 23 |
|
Active
Active
Active
|
$1,538,944 $1,538,944 $1,538,944 |
$1,538,944 $3,077,888 $4,616,832 |
|
| 2023 | 24 |
|
Active
|
$900,000 |
$5,516,832 |
|
| 2024 | 25 |
|
Active
|
$985,000 |
$6,501,832 |
|
| 2025 | 26 |
|
Active
|
$3,656,000 |
$10,157,832 |
|
| Total |
$10,157,832 |
$10,157,832 |
||||
| Total |
$10,157,832 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$7,656,000 | $2,501,832 | - | - | - | - | $10,157,832 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 |
$705,000 $705,000 $705,000
|
$833,944 $833,944 $833,944 |
$1,538,944 $1,538,944 $1,538,944 |
$1,538,944 $3,077,888 $4,616,832 |
|||||
| 2023 |
|
24 |
$900,000
|
$900,000 |
$5,516,832 |
||||||
| 2024 |
|
25 |
$985,000
|
$985,000 |
$6,501,832 |
||||||
| 2025 |
|
26 |
$3,656,000
|
$3,656,000 |
$10,157,832 |
||||||
| Total |
$7,656,000 |
$2,501,832 |
$10,157,832 |
$10,157,832 |
|||||||
| Total |
$7,656,000 |
$2,501,832 |
$10,157,832 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$7,656,000 | $2,501,832 | - | - | - | - | $10,157,832 |
| Year | Team | GP | GS | Snaps | Snaps% | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | TB | 16 | 16 | 993 | 87.49 | 81 | 59 | 572 | 9.7 | 35.8 | 1 | 0 |
| 2024 | TB | 14 | 14 | 856 | 75.09 | 87 | 59 | 600 | 10.2 | 42.9 | 4 | 2 |
| 2023 | TB | 17 | 17 | 1,064 | 96.55 | 67 | 47 | 455 | 9.7 | 26.8 | 4 | 1 |
| 2022 | TB | 16 | 11 | 803 | 65.98 | 65 | 42 | 391 | 9.3 | 24.4 | 2 | 0 |
Calculated Market Value
Market Value
- 3 years, $23,741,502
- Avg. Salary: $7,913,834
- NFL Rank: 305
- TE Rank: 17
Current Contract
- Free Agent: 2026
- Avg. Salary: $1,123,486
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Cade Otton to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Cole Kmet | 4 | $50,000,000 | $12,500,000 | 24 |
| Tyler Higbee | 2 | $17,000,000 | $8,500,000 | 30 |
| Tyler Conklin | 1 | $3,000,000 | $3,000,000 | 29 |
| Hunter Henry | 3 | $27,000,000 | $9,000,000 | 29 |
| Averages | 3 | $24,250,000 | $8,250,000 | 28.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Otton's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 5 | $39,565,215 | $7,913,043 |
Statistical Comparisons
Now we'll compare our variables and Otton statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Snaps % | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Cole Kmet
2021-2022
|
100.00 | 88.55 | 4.76 | 3.24 | 34.00 | 0.21 | 15.85 | 0.21 | 65.50 |
|
Tyler Higbee
2021-2022
|
94.12 | 83.95 | 6.03 | 4.16 | 36.88 | 0.25 | 21.69 | 0.28 | 64.95 |
|
Tyler Conklin
2023-2024
|
97.06 | 72.80 | 4.82 | 3.39 | 32.42 | 0.12 | 15.52 | 0.03 | 62.20 |
|
Hunter Henry
2022-2023
|
91.18 | 71.30 | 3.87 | 2.68 | 29.94 | 0.26 | 9.10 | 0.16 | 63.70 |
| Average | 95.59 | 79.15 | 4.87 | 3.37 | 33.31 | 0.21 | 15.54 | 0.17 | 64.09 |
|
Cade Otton
2024-2025
|
88.24 | 81.30 | 5.60 | 3.93 | 39.07 | 0.17 | 20.67 | 0.30 | 60.40 |
| Pct Change | -7.69 | 2.72 | 14.99 | 16.62 | 17.29 | -19.05 | 33.01 | -76.47 | -5.76 |
| Median Prime % Change | 2.72% | ||||||||
| Average Prime % Change | -2.70% | ||||||||
Calculated Market Value: Cade Otton
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $23,741,502 | $7,913,834 |
