Malik Willis
Career Earnings
$5,358,020
2022-2025 Rookie
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $938,200 | 0.45% | $1,637,800 | $1,637,800 | $932,800 | ||||||
| 2022 |
|
23 | $938,200 | 0.45% | $1,637,800 | $3,275,600 | $932,800 | ||||||
| 2023 |
|
24 | $1,172,750 | 0.52% | $939,550 | $4,215,150 | $699,600 | ||||||
| 2024 |
|
25 | $1,174,100 | 0.46% | $1,174,100 | $5,389,250 | - | ||||||
| 2025 |
|
26 | $1,417,470 | 0.51% | $1,417,470 | $6,806,720 | $317,470 | ||||||
| 2026 |
|
28 |
UFA |
||||||||||
| Accrued Dead Cap | |||||||||||||
| 2024 |
|
25 | $422,300 | 0.17% | $189,100 | - | - | ||||||
| 2025 |
|
26 | $233,200 | 0.08% | - | - | - | ||||||
| Year | Age | Base P5 Salary | Signing Proration | Roster Bonus | Workout Bonus | Cap Hit | Cap % League | Dead Cap | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $705,000 | $233,200 | - | - | $938,200 | 0.45% | $932,800 | ||||
| 2022 |
|
23 | $705,000 | $233,200 | - | - | $938,200 | 0.45% | $932,800 | ||||
| 2023 |
|
24 | $870,000 | $233,200 | $69,550 | - | $1,172,750 | 0.52% | $699,600 | ||||
| 2024 |
|
25 | $985,000 | - | $189,100 | - | $1,174,100 | 0.46% | - | ||||
| 2025 |
|
26 | $1,100,000 | - | $308,650 | $8,820 | $1,417,470 | 0.51% | $317,470 | ||||
| 2026 |
|
28 |
UFA |
||||||||||
| Accrued Dead Cap | |||||||||||||
| 2024 |
|
25 | - | $233,200 | $189,100 | - | $422,300 | 0.17% | - | ||||
| 2025 |
|
26 | - | $233,200 | - | - | $233,200 | 0.08% | - | ||||
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $705,000 | $932,800 | - | - | $1,637,800 | $1,637,800 | $5,358,020 | ||||||
| 2022 |
|
23 | $705,000 | $932,800 | - | - | $1,637,800 | $3,275,600 | $5,358,020 | ||||||
| 2023 |
|
24 | $870,000 | - | $69,550 | - | $939,550 | $4,215,150 | $3,720,220 | ||||||
| 2024 |
|
25 | $985,000 | - | $189,100 | - | $1,174,100 | $5,389,250 | $2,780,670 | ||||||
| 2025 |
|
26 | $1,100,000 | - | $308,650 | $8,820 | $1,417,470 | $6,806,720 | $1,417,470 | ||||||
| Retained/Dead Cash | |||||||||||||||
| 2024 |
|
25 | - | - | $189,100 | - | $189,100 | - | $189,100 | ||||||
| 2025 |
|
26 | - | - | - | - | - | - | - | ||||||
Seasons
4 Years
Career Earnings thru 2026
$6,995,820
Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 23 |
|
Active
Active
|
$1,637,800 $1,637,800 |
$1,637,800 $3,275,600 |
|
| 2023 | 24 |
|
Active
|
$939,550 |
$4,215,150 |
|
| 2024 | 25 |
|
Active
Retained
|
$1,174,100 $189,100 |
$5,389,250 $5,578,350 |
|
| 2025 | 26 |
|
Active
|
$1,417,470 |
$6,995,820 |
|
| Total |
$6,995,820 |
$6,995,820 |
||||
| Total |
$6,995,820 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,280,000 | $1,865,600 | $258,650 | - | - | - | $4,404,250 |
| 2 |
|
$2,085,000 | - | $497,750 | - | $8,820 | - | $2,591,570 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 |
$705,000 $705,000
|
$932,800 $932,800 |
$1,637,800 $1,637,800 |
$1,637,800 $3,275,600 |
|||||
| 2023 |
|
24 |
$870,000
|
$69,550 |
$939,550 |
$4,215,150 |
|||||
| 2024 |
|
25 |
$985,000
|
$189,100 $189,100 |
$1,174,100 $189,100 |
$5,389,250 $5,578,350 |
|||||
| 2025 |
|
26 |
$1,100,000
|
$308,650 |
$8,820 |
$1,417,470 |
$6,995,820 |
||||
| Total |
$4,365,000 |
$1,865,600 |
$756,400 |
$8,820 |
$6,995,820 |
$6,995,820 |
|||||
| Total |
$4,365,000 |
$1,865,600 |
$756,400 |
$8,820 |
$6,995,820 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,280,000 | $1,865,600 | $258,650 | - | - | - | $4,404,250 |
| 2 |
|
$2,085,000 | - | $497,750 | - | $8,820 | - | $2,591,570 |
| Year | Team | GP | GS | Snaps | Snaps% | Pass Attempts | Pass Completions | Pass Completion % | Pass Yards | Pass Yards/Gm | Pass Touchdowns | Pass Interceptions | Pass Rating | Rush Attempts | Rush Yards | Rush Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | GB | 4 | 1 | 98 | 9.34 | 35 | 30 | 85.7 | 422 | 105.5 | 3 | 0 | 145.48 | 22 | 123 | 2 | 2 |
| 2024 | GB | 7 | 2 | 174 | 16.38 | 54 | 40 | 74.1 | 550 | 78.6 | 3 | 0 | 124.77 | 20 | 138 | 1 | 1 |
| 2023 | TEN | 3 | 0 | 22 | 2.10 | 5 | 4 | 80.0 | 74 | 24.7 | 0 | 0 | 118.75 | 5 | 21 | 0 | 1 |
| 2022 | TEN | 8 | 3 | 211 | 20.41 | 61 | 31 | 50.8 | 276 | 34.5 | 0 | 3 | 42.79 | 27 | 123 | 1 | 3 |
Calculated Market Value
Market Value
- 2 years, $71,075,012
- Avg. Salary: $35,537,506
- NFL Rank: 24
- QB Rank: 18
Current Contract
- Free Agent: 2026
- Avg. Salary: $1,290,025
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Malik Willis to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Daniel Jones | 1 | $14,000,000 | $14,000,000 | 27 |
| Sam Darnold | 3 | $100,500,000 | $33,500,000 | 27 |
| Baker Mayfield | 3 | $100,000,000 | $33,333,333 | 28 |
| Geno Smith | 2 | $75,000,000 | $37,500,000 | 34 |
| Averages | 2 | $72,375,000 | $29,583,333 | 29.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Willis's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $66,565,218 | $33,282,609 |
Statistical Comparisons
Now we'll compare our variables and Willis statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Pass Yds/Gm, Pass TD/Gm, Pass INT/Gm, Pass Comp%, Pass Rat, Rush Yds/Gm, Rating
| Player | GP% | Snaps % | Pass Yds/Gm | Pass TD/Gm | Pass INT/Gm | Pass Comp% | Pass Rat | Rush Yds/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Daniel Jones
2023-2024
|
47.06 | 44.92 | 186.19 | 0.62 | 0.81 | 65.40 | 74.99 | 29.44 | 67.50 |
|
Sam Darnold
2023-2024
|
79.41 | 52.87 | 170.96 | 1.37 | 0.48 | 63.55 | 93.83 | 8.41 | 74.35 |
|
Baker Mayfield
2022-2023
|
85.29 | 81.60 | 214.03 | 1.31 | 0.62 | 62.15 | 86.78 | 8.69 | 62.60 |
|
Geno Smith
2023-2024
|
94.12 | 92.31 | 248.25 | 1.28 | 0.75 | 67.55 | 92.66 | 13.34 | 82.70 |
| Average | 76.47 | 67.93 | 204.86 | 1.15 | 0.67 | 64.66 | 87.07 | 14.97 | 71.79 |
|
Malik Willis
2024-2025
|
32.35 | 12.86 | 88.36 | 0.55 | 0.00 | 79.90 | 135.12 | 23.73 | 81.30 |
| Pct Change | -57.70 | -81.07 | -56.87 | -52.17 | 100.00 | 23.57 | 55.19 | 58.52 | 13.25 |
| Median Prime % Change | 13.25% | ||||||||
| Average Prime % Change | 0.30% | ||||||||
Calculated Market Value: Malik Willis
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 2 years, $71,075,012 | $35,537,506 |
