Josh Paschal
Career Earnings
$7,084,610
2022-2025 Rookie
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $1,406,482 | 0.68% | $3,510,928 | $3,510,928 | $4,137,548 |
| 2023 |
|
24 | $1,758,102 | 0.78% | $1,056,620 | $4,567,548 | $3,436,066 |
| 2024 |
|
25 | $2,109,724 | 0.83% | $1,408,242 | $5,975,790 | $1,677,964 |
| 2025 |
|
26 | $1,810,302 | 0.65% | $1,108,820 | $7,084,610 | $801,482 |
| 2026 |
|
27 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $705,000 | $701,482 | - | $1,406,482 | 0.68% | $4,137,548 | |
| 2023 |
|
24 | $1,056,620 | $701,482 | - | $1,758,102 | 0.78% | $3,436,066 | |
| 2024 |
|
25 | $1,308,242 | $701,482 | $100,000 | $2,109,724 | 0.83% | $1,677,964 | |
| 2025 |
|
26 | $1,000,000 | $701,482 | $108,820 | $1,810,302 | 0.65% | $801,482 | |
| 2026 |
|
27 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 | $705,000 | $2,805,928 | - | $3,510,928 | $3,510,928 | $7,084,610 |
| 2023 |
|
24 | $1,056,620 | - | - | $1,056,620 | $4,567,548 | $3,573,682 |
| 2024 |
|
25 | $1,308,242 | - | $100,000 | $1,408,242 | $5,975,790 | $2,517,062 |
| 2025 |
|
26 | $1,000,000 | - | $108,820 | $1,108,820 | $7,084,610 | $1,108,820 |
- $4.13M guaranteed (signing bonus + 2023 salary + $275,000 of 2024 salary)
Seasons
3 Years
Career Earnings thru 2026
$7,084,610
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 23 |
|
Active
|
$3,510,928 |
$3,510,928 |
|
| 2023 | 24 |
|
Active
|
$1,056,620 |
$4,567,548 |
|
| 2024 | 25 |
|
Active
|
$1,408,242 |
$5,975,790 |
|
| 2025 | 26 |
|
Reserve
|
$1,108,820 |
$7,084,610 |
|
| Total |
$7,084,610 |
$7,084,610 |
||||
| Total |
$7,084,610 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,069,862 | $2,805,928 | - | - | $208,820 | - | $7,084,610 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
23 |
$705,000
|
$2,805,928 |
$3,510,928 |
$3,510,928 |
|||||
| 2023 |
|
24 |
$1,056,620
|
$1,056,620 |
$4,567,548 |
||||||
| 2024 |
|
25 |
$1,308,242
|
$100,000 |
$1,408,242 |
$5,975,790 |
|||||
| 2025 |
|
26 |
$1,000,000
|
$108,820 |
$1,108,820 |
$7,084,610 |
|||||
| Total |
$4,069,862 |
$2,805,928 |
$208,820 |
$7,084,610 |
$7,084,610 |
||||||
| Total |
$4,069,862 |
$2,805,928 |
$208,820 |
$7,084,610 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,069,862 | $2,805,928 | - | - | $208,820 | - | $7,084,610 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2025 |
|
1 - 18 | Undisclosed |
| 2023 |
|
2 - 6 | Knee |
| 2022 |
|
1 - 6 | Hernia |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | DET | 14 | 9 | 503 | 43.93 | 2 | 21 | 15 | 6 | 1 | 0 |
| 2023 | DET | 12 | 4 | 400 | 33.96 | 1 | 25 | 17 | 8 | 0 | 0 |
| 2022 | DET | 10 | 4 | 293 | 25.66 | 2 | 16 | 10 | 6 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $1,674,440
- Avg. Salary: $1,674,440
- NFL Rank: 647
Current Contract
- Free Agent: 2026
- Avg. Salary: $1,933,913
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Josh Paschal to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Victor Dimukeje | 1 | $1,337,500 | $1,337,500 | 25 |
| Joshua Uche | 1 | $1,920,000 | $1,920,000 | 26 |
| Cameron Sample | 1 | $1,225,000 | $1,225,000 | 25 |
| Dawuane Smoot | 1 | $1,500,000 | $1,500,000 | 30 |
| Averages | 1 | $1,495,625 | $1,495,625 | 26.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Paschal's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $3,032,308 | $1,516,154 |
Statistical Comparisons
Now we'll compare our variables and Paschal statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Sacks/Gm, Stops/Gm, QB Hurries/Gm, Rating
| Player | GP% | Snaps % | Tackles/Gm | Sacks/Gm | Stops/Gm | QB Hurries/Gm | Rating |
|---|---|---|---|---|---|---|---|
|
Victor Dimukeje
2023-2024
|
79.41 | 24.29 | 0.89 | 0.15 | 0.67 | 0.78 | 71.30 |
|
Joshua Uche
2023-2024
|
82.35 | 24.29 | 0.89 | 0.18 | 0.57 | 1.36 | 56.00 |
|
Cameron Sample
2023-2024
|
100.00 | 17.30 | 1.06 | 0.09 | 0.71 | 0.88 | 30.80 |
|
Dawuane Smoot
2023-2024
|
67.65 | 29.42 | 0.87 | 0.11 | 0.61 | 0.70 | 50.05 |
| Average | 82.35 | 23.83 | 0.93 | 0.13 | 0.64 | 0.93 | 52.04 |
|
Josh Paschal
2024-2025
|
82.35 | 21.97 | 1.07 | 0.14 | 1.00 | 1.57 | 27.25 |
| Pct Change | 0.00 | -7.81 | 15.05 | 7.69 | 56.25 | 68.82 | -47.64 |
| Median Prime % Change | 7.69% | ||||||
| Average Prime % Change | 13.19% | ||||||
Calculated Market Value: Josh Paschal
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $1,674,440 | $1,674,440 |
