Jordan Davis
2026 Cap Hit
$12,938,000
2026 Cash
$12,938,000
Career Earnings
$16,969,073
2022-2026 Rookie (CURRENT)
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 | $3,080,340 | 1.48% | $10,206,360 | $10,206,360 | $17,009,278 | |
| 2023 |
|
23 | $3,853,489 | 1.71% | $1,478,149 | $11,684,509 | $13,916,682 | |
| 2024 |
|
24 | $4,626,638 | 1.81% | $2,251,298 | $13,935,807 | $10,050,937 | |
| 2025 |
|
25 | $5,408,606 | 1.94% | $3,033,266 | $16,969,073 | $18,350,043 | |
| 2026 |
|
26 |
Club
|
$12,938,000 | 4.26% | $12,938,000 | $29,907,073 | $12,938,000 |
| 2027 |
|
27 |
UFA |
| Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 | $705,000 | $9,501,360 | - | - | $10,206,360 | $10,206,360 | $29,907,073 | |
| 2023 |
|
23 | $1,028,149 | - | $450,000 | - | $1,478,149 | $11,684,509 | $19,700,713 | |
| 2024 |
|
24 | $1,776,298 | - | $475,000 | - | $2,251,298 | $13,935,807 | $18,222,564 | |
| 2025 |
|
25 | $3,024,447 | - | - | $8,819 | $3,033,266 | $16,969,073 | $15,971,266 | |
| 2026 |
|
26 |
Club |
$12,938,000 | - | - | - | $12,938,000 | $29,907,073 | $12,938,000 |
- Fully Guaranteed
- 5th-year option available
- 2023-25 roster bonuses due at training camp (guaranteed)
Seasons
4 Years
Career Earnings thru 2026
$16,969,073
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 22 |
|
Active
|
$10,206,360 |
$10,206,360 |
|
| 2023 | 23 |
|
Active
|
$1,478,149 |
$11,684,509 |
|
| 2024 | 24 |
|
Active
|
$2,251,298 |
$13,935,807 |
Champion |
| 2025 | 25 |
|
Active
|
$3,033,266 |
$16,969,073 |
|
| Total |
$16,969,073 |
$16,969,073 |
||||
| 2026 | 26 |
|
Active / Club Exercised
|
$12,938,000 |
||
| Total |
$29,907,073 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$6,533,894 | $9,501,360 | $925,000 | - | $8,819 | - | $16,969,073 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 |
$705,000
|
$9,501,360 |
$10,206,360 |
$10,206,360 |
|||||
| 2023 |
|
23 |
$1,028,149
|
$450,000 |
$1,478,149 |
$11,684,509 |
|||||
| 2024 |
|
24 |
$1,776,298
|
$475,000 |
$2,251,298 |
$13,935,807 |
|||||
| 2025 |
|
25 |
$3,024,447
|
$8,819 |
$3,033,266 |
$16,969,073 |
|||||
| Total |
$6,533,894 |
$9,501,360 |
$925,000 |
$8,819 |
$16,969,073 |
$16,969,073 |
|||||
| 2026 |
|
26 |
$12,938,000
|
$12,938,000 |
|||||||
| Total |
$19,471,894 |
$9,501,360 |
$925,000 |
$8,819 |
$29,907,073 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$6,533,894 | $9,501,360 | $925,000 | - | $8,819 | - | $16,969,073 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2022 |
|
9 - 12 | Ankle |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | PHI | 17 | 17 | 686 | 65.15 | 5 | 72 | 34 | 38 | 0 | 0 |
| 2024 | PHI | 17 | 16 | 367 | 31.75 | 1 | 27 | 15 | 12 | 0 | 0 |
| 2023 | PHI | 17 | 17 | 519 | 45.25 | 3 | 45 | 18 | 27 | 1 | 0 |
| 2022 | PHI | 13 | 5 | 224 | 19.03 | 0 | 18 | 8 | 10 | 0 | 0 |
Calculated Market Value
Market Value
- 4 years, $81,886,204
- Avg. Salary: $20,471,551
- NFL Rank: 105
Current Contract
- Free Agent: 2027
- Avg. Salary: $4,252,320
- NFL Rank: 431
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jordan Davis to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Milton Williams | 4 | $104,000,000 | $26,000,000 | 26 |
| Ed Oliver | 4 | $68,000,000 | $17,000,000 | 25 |
| Osa Odighizuwa | 4 | $80,000,000 | $20,000,000 | 26 |
| Alim McNeill | 4 | $97,000,000 | $24,250,000 | 24 |
| Averages | 4 | $87,250,000 | $21,812,500 | 25.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Davis's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $65,733,333 | $21,911,111 |
Statistical Comparisons
Now we'll compare our variables and Davis statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Sacks/Gm, Stops/Gm, QB Hurries/Gm, Rating
| Player | GP% | Snaps % | Tackles/Gm | Sacks/Gm | Stops/Gm | QB Hurries/Gm | Rating |
|---|---|---|---|---|---|---|---|
|
Milton Williams
2023-2024
|
97.06 | 42.25 | 0.97 | 0.17 | 1.09 | 1.24 | 69.90 |
|
Ed Oliver
2021-2022
|
90.91 | 54.60 | 1.63 | 0.22 | 1.67 | 1.33 | 70.05 |
|
Osa Odighizuwa
2023-2024
|
100.00 | 66.77 | 1.50 | 0.22 | 1.65 | 2.06 | 74.75 |
|
Alim McNeill
2022-2023
|
88.24 | 67.80 | 1.13 | 0.20 | 1.43 | 1.53 | 79.15 |
| Average | 94.05 | 57.86 | 1.31 | 0.20 | 1.46 | 1.54 | 73.46 |
|
Jordan Davis
2024-2025
|
100.00 | 48.40 | 1.44 | 0.16 | 1.65 | 0.88 | 69.60 |
| Pct Change | 6.33 | -16.35 | 9.92 | -20.00 | 13.01 | -42.86 | -5.25 |
| Median Prime % Change | -5.25% | ||||||
| Average Prime % Change | -7.89% | ||||||
Calculated Market Value: Jordan Davis
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $81,886,204 | $20,471,551 |
