Jaelan Phillips
2026 Cap Hit
$0
2026 Cash
$0
Career Earnings
$27,277,707
2026-2029 Free Agent (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2026 |
|
27 | - | - | - | - | - |
| 2027 |
|
28 | - | - | - | - | - |
| 2028 |
|
29 | - | - | - | - | - |
| 2029 |
|
30 | - | - | - | - | - |
| 2030 |
|
31 |
UFA |
| Year | Age | Base P5 Salary | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|
| 2026 |
|
27 | - | - | - | - |
| 2027 |
|
28 | - | - | - | - |
| 2028 |
|
29 | - | - | - | - |
| 2029 |
|
30 | - | - | - | - |
2021-2025 Rookie
Seasons
5 Years
Career Earnings thru 2026
$27,277,707
Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2021 | 22 |
|
Active
|
$8,215,056 |
$8,215,056 |
|
| 2022 | 23 |
|
Active
|
$1,297,191 |
$9,512,247 |
|
| 2023 | 24 |
|
Injured
|
$1,934,382 |
$11,446,629 |
|
| 2024 | 25 |
|
Injured
|
$2,571,573 |
$14,018,202 |
|
| 2025 | 26 |
|
Retained
Active / Club Exercised
|
$11,759,505 $1,500,000 |
$25,777,707 $27,277,707 |
|
| Total |
$27,277,707 |
$25,777,707 $27,277,707 |
||||
| Total |
$27,277,707 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 5 |
|
$13,088,646 | $7,555,056 | - | $5,125,500 | $8,505 | - | $25,777,707 |
| 1 |
|
$1,500,000 | - | - | - | - | - | $1,500,000 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 |
|
22 |
$660,000
|
$7,555,056 |
$8,215,056 |
$8,215,056 |
|||||
| 2022 |
|
23 |
$1,297,191
|
$1,297,191 |
$9,512,247 |
||||||
| 2023 |
|
24 |
$1,934,382
|
$1,934,382 |
$11,446,629 |
||||||
| 2024 |
|
25 |
$2,571,573
|
$2,571,573 |
$14,018,202 |
||||||
| 2025 |
|
26 |
$6,625,500 $1,500,000
|
$5,125,500 |
$8,505 |
$11,759,505 $1,500,000 |
$25,777,707 $27,277,707 |
||||
| Total |
$14,588,646 |
$7,555,056 |
$5,125,500 |
$8,505 |
$27,277,707 |
$25,777,707 $27,277,707 |
|||||
| Total |
$14,588,646 |
$7,555,056 |
$5,125,500 |
$8,505 |
$27,277,707 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 5 |
|
$13,088,646 | $7,555,056 | - | $5,125,500 | $8,505 | - | $25,777,707 |
| 1 |
|
$1,500,000 | - | - | - | - | - | $1,500,000 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2024 |
|
5 - 18 | Knee |
| 2023 |
|
13 - 18 | Achilles |
-
Mar 09, 2026
Signed a 4 year $120 million contract with Carolina (CAR)
-
Nov 03, 2025
Traded to Philadelphia (PHI) from Miami (MIA) for 2026 3rd round pick
-
Oct 04, 2024
Fined $16,883 Roughing the Passer against Tennessee (TEN)
-
Apr 29, 2024
Miami (MIA) exercised a $13.25 million option for 2025
-
Jun 09, 2021
Signed a 4 year $14 million contract with Miami (MIA)
-
Apr 29, 2021
Drafted by Miami (MIA): Round 1 (#18 overall)
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Oct 04, 2024 |
|
Roughing the Passer against Tennessee (TEN) | $16,883 | |
| Fines: 1 | $16,883 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | PHI | 17 | 17 | 819 | 77.78 | 5 | 53 | 29 | 24 | 1 | 0 |
| 2024 | MIA | 4 | 3 | 134 | 11.78 | 1 | 6 | 2 | 4 | 0 | 0 |
| 2023 | MIA | 8 | 6 | 367 | 33.42 | 7 | 43 | 28 | 15 | 0 | 1 |
| 2022 | MIA | 17 | 15 | 840 | 79.55 | 7 | 60 | 37 | 23 | 1 | 0 |
| 2021 | MIA | 17 | 5 | 603 | 52.30 | 9 | 42 | 23 | 19 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $52,015,059
- Avg. Salary: $17,338,353
- NFL Rank: 159
Current Contract
- Free Agent: 2030
- Avg. Salary: $30,000,000
- NFL Rank: 39
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jaelan Phillips to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Jonathan Greenard | 4 | $76,000,000 | $19,000,000 | 26 |
| Greg Rousseau | 4 | $80,000,000 | $20,000,000 | 24 |
| Nik Bonitto | 4 | $106,000,000 | $26,500,000 | 25 |
| George Karlaftis | 4 | $88,000,000 | $22,000,000 | 24 |
| Averages | 4 | $87,500,000 | $21,875,000 | 24.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Phillips's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $64,590,909 | $21,530,303 |
Statistical Comparisons
Now we'll compare our variables and Phillips statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Sacks/Gm, Stops/Gm, Catch Rate/Yr, QB Hurries/Gm, Rating
| Player | GP% | Snaps % | Tackles/Gm | Sacks/Gm | Stops/Gm | Catch Rate/Yr | QB Hurries/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Jonathan Greenard
2022-2023
|
67.65 | 49.80 | 1.96 | 0.61 | 2.00 | 0.00 | 1.35 | 70.80 |
|
Greg Rousseau
2023-2024
|
94.12 | 61.08 | 2.06 | 0.41 | 2.00 | 80.00 | 2.28 | 84.35 |
|
Nik Bonitto
2023-2024
|
94.12 | 54.51 | 1.75 | 0.67 | 1.47 | 50.00 | 1.81 | 70.75 |
|
George Karlaftis
2023-2024
|
94.12 | 70.89 | 1.56 | 0.58 | 1.44 | 75.00 | 2.50 | 66.20 |
| Average | 87.50 | 59.07 | 1.83 | 0.57 | 1.73 | 51.25 | 1.99 | 73.03 |
|
Jaelan Phillips
2024-2025
|
61.76 | 44.74 | 1.48 | 0.29 | 1.62 | 78.80 | 2.95 | 70.05 |
| Pct Change | -29.42 | -24.26 | -19.13 | -49.12 | -6.36 | -53.76 | 48.24 | -4.08 |
| Median Prime % Change | -21.70% | |||||||
| Average Prime % Change | -17.24% | |||||||
Calculated Market Value: Jaelan Phillips
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $52,015,059 | $17,338,353 |
