Harrison Bryant
2024 Cap Hit
$3,250,000
2024 Cash
$3,250,000
Career Earnings
$5,185,811
2024-2024 Free Agent (CURRENT)
Harrison Bryant signed a 1 year , $3,250,000 contract with the Las Vegas Raiders, including $1,500,000 signing bonus, $2,878,000 guaranteed, and an average annual salary of $3,250,000. In 2024, Bryant will earn a base salary of $1,378,000, a signing bonus of $1,500,000 and a workout bonus of $100,000, while carrying a cap hit of $3,250,000 and a dead cap value of $2,878,000.
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2024 | 26 | $3,250,000 | 1.27% | $3,250,000 | $3,250,000 | $2,878,000 | |
2025 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 26 | $1,378,000 | $1,500,000 | $100,000 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 |
2020-2023 Rookie
Harrison Bryant signed a 4 year , $4,064,028 contract with the Cleveland Browns, including $769,028 signing bonus, $769,028 guaranteed, and an average annual salary of $1,016,007.
Career Earnings thru 2024
$5,185,811
Career Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 22 |
Active
|
$1,760,811 |
$1,760,811 |
||
2021 | 23 |
Active
|
$780,000 |
$2,540,811 |
||
2022 | 24 |
Active
|
$895,000 |
$3,435,811 |
||
2023 | 25 |
Active
|
$1,750,000 |
$5,185,811 |
||
Total |
$8,435,811 |
$5,185,811 |
||||
2024 | 26 |
Active
|
$3,250,000 |
$8,435,811 |
||
Total |
$8,435,811 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 |
|
22 |
$610,000
|
$769,028 |
$381,783 |
$1,760,811 |
$1,760,811 |
||||
2021 |
|
23 |
$780,000
|
$780,000 |
$2,540,811 |
||||||
2022 |
|
24 |
$895,000
|
$895,000 |
$3,435,811 |
||||||
2023 |
|
25 |
$1,010,000
|
$740,000 |
$1,750,000 |
$5,185,811 |
|||||
2024 |
|
26 |
$1,378,000
|
$1,500,000 |
$100,000 |
$3,250,000 |
$8,435,811 |
||||
Total |
$4,673,000 |
$2,269,028 |
$740,000 |
$100,000 |
$381,783 |
$8,435,811 |
$8,435,811 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $3,295,000 | $769,028 | - | $740,000 | - | $381,783 | $5,185,811 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 | CLE | 17 - 17 | COVID-19 |
Year | Team | GP | GS | Snaps | Snaps% | Receiving Targets | Receiving Receptions | Receiving Yards | Receiving Yards/Rec | Receiving Yards/Gm | Receiving Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 | CLE | 16 | 7 | 371 | 31.30 | 20 | 13 | 81 | 6.2 | 5.1 | 3 | 1 |
2022 | CLE | 17 | 9 | 564 | 48.00 | 42 | 31 | 239 | 7.7 | 14.1 | 1 | 0 |
2021 | CLE | 16 | 3 | 402 | 36.30 | 28 | 21 | 233 | 11.1 | 14.6 | 3 | 0 |
2020 | CLE | 15 | 9 | 590 | 55.60 | 38 | 24 | 238 | 9.9 | 15.9 | 3 | 2 |
Calculated Market Value
Market Value
- 3 years, $14,661,135
- Avg. Salary: $4,887,045
- NFL Rank: 461
- TE Rank: 24
Current Contract
- Free Agent: 2025
- Avg. Salary: $3,250,000
- NFL Rank: 637
- TE Rank: 36
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Harrison Bryant to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Durham Smythe | 2 | $7,750,000 | $3,875,000 | 27 |
Adam Shaheen | 2 | $4,850,000 | $2,425,000 | 25 |
Will Dissly | 3 | $24,000,000 | $8,000,000 | 25 |
Ian Thomas | 3 | $16,950,000 | $5,650,000 | 25 |
Averages | 3 | $13,387,500 | $4,987,500 | 25.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Bryant's current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $15,359,211 | $5,119,737 |
Statistical Comparisons
Now we'll compare our variables and Bryant statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Durham Smythe
2021-2022
|
97.06 | 1.85 | 1.48 | 14.73 | 0.03 | 6.61 | 0.03 | 59.80 |
Adam Shaheen
2018-2019
|
40.62 | 1.46 | 1.08 | 9.38 | 0.08 | 3.57 | 0.00 | 59.15 |
Will Dissly
2020-2021
|
93.94 | 1.77 | 1.45 | 15.55 | 0.10 | 9.87 | 0.13 | 65.85 |
Ian Thomas
2020-2021
|
100.00 | 1.85 | 1.15 | 10.09 | 0.03 | 5.19 | 0.09 | 47.50 |
Average | 82.91 | 1.73 | 1.29 | 12.44 | 0.06 | 6.31 | 0.06 | 58.08 |
Harrison Bryant
2022-2023
|
100.00 | 1.88 | 1.33 | 9.70 | 0.12 | 4.35 | 0.15 | 56.40 |
Pct Change | 20.61 | 8.67 | 3.10 | -22.03 | 100.00 | -31.06 | -150.00 | -2.89 |
Median Prime % Change | 0.11% | |||||||
Average Prime % Change | -9.20% |
Calculated Market Value: Harrison Bryant
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $14,661,135 | $4,887,045 |